Beiersdorf AG
F:BEIA

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
F:BEIA
Watchlist
Price: 14.1 EUR -0.7% Market Closed
Market Cap: €16B

EV/FCFF

40.1
Current
40%
Cheaper
vs 3-y average of 66.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
40.1
=
Enterprise Value
€15.8B
/
Free Cash Flow to Firm
€322m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
40.1
=
Enterprise Value
€15.8B
/
Free Cash Flow to Firm
€322m

Valuation Scenarios

Beiersdorf AG is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (66.7), the stock would be worth €23.46 (66% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-66%
Maximum Upside
+66%
Average Downside
4%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 40.1 €14.1
0%
3-Year Average 66.7 €23.46
+66%
5-Year Average 56.1 €19.71
+40%
Industry Average 13.8 €4.85
-66%
Country Average 17.7 €6.22
-56%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
DE
Beiersdorf AG
F:BEIA
15.4B EUR 40.1 16.4
FR
L'Oreal SA
PAR:OR
195.2B EUR 27.2 31.8
UK
Unilever PLC
LSE:ULVR
91.9B GBP 14.2 11.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 52.9 37.4
UK
HALEON PLC
LSE:HLN
30.3B GBP 16.5 18.2
US
Estee Lauder Companies Inc
NYSE:EL
27.9B USD 28 -155.1
JP
Kao Corp
TSE:4452
2.7T JPY 19.7 22.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 66.7 62
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
798.4B INR 53.6 44
JP
Shiseido Co Ltd
TSE:4911
1.3T JPY 22.6 -31.9
P/E Multiple
Earnings Growth PEG
DE
Beiersdorf AG
F:BEIA
Average P/E: 30.4
16.4
6%
2.7
FR
L'Oreal SA
PAR:OR
31.8
13%
2.4
UK
Unilever PLC
LSE:ULVR
11.2
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.4
7%
5.3
UK
HALEON PLC
LSE:HLN
18.2
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -155.1 N/A N/A
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
62
18%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
44
11%
4
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -31.9 N/A N/A

Market Distribution

Higher than 83% of companies in Germany
Percentile
83nd
Based on 1 970 companies
83nd percentile
42.2
Low
0.1 — 11.9
Typical Range
11.9 — 29.2
High
29.2 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 11.9
Median 17.7
70th Percentile 29.2
Max 2 317.8

Beiersdorf AG
Glance View

Beiersdorf AG, a venerable name in the skincare and personal care industry, traces its origins to Hamburg, Germany, where it was founded in 1882 by pharmacist Paul C. Beiersdorf. The company quickly carved a niche for itself with innovative products, laying the groundwork for what would become a sprawling international empire in personal and healthcare products. At the heart of Beiersdorf's operations lies an unwavering commitment to research and development, which manifests in a portfolio of iconic brands like NIVEA, Eucerin, and La Prairie. These brands, trusted worldwide, are testament to the company's ability to blend tradition with cutting-edge skin health science, consistently delivering products that meet diverse consumer needs. The lure of well-crafted creams, lotions, and skincare solutions has allowed Beiersdorf to expand its market reach, keeping its foothold secure in an ever-competitive field. Central to Beiersdorf’s strategy and profitability is its consumer-centric business model, which meticulously aligns product innovation with customer demands and market trends. It operates across multiple segments: Consumer, which drives the majority of revenue, and tesa, its adhesive tape business. The consumer segment thrives on the global demand for skincare products, leveraging the strong brand equity of NIVEA, which alone represents a significant chunk of its sales. Meanwhile, the tesa division, though lesser-known, demonstrates Beiersdorf's diversification with its specialized adhesive solutions serving industries ranging from automotive to electronics. This dual-segment structure allows Beiersdorf to capitalize on economies of scale, while its deep-rooted presence in both mature and emerging markets ensures a balanced revenue stream. As a result, Beiersdorf remains a resilient player in the personal care industry, perpetually renewing its commitment to quality and consumer trust.

BEIA Intrinsic Value
21.82 EUR
Undervaluation 35%
Intrinsic Value
Price €14.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett