CSF Relative Valuation - Thales SA

Watchlist Manager

Watchlist

Price: 258.8 EUR 1.93% Market Closed

Market Cap: €53.2B

Relative Value

The Relative Value of one CSF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 258.8 EUR, Thales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CSF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Thales SA F:CSF	51.3B EUR	2.4	48	16.5	26.1
US	RTX Corp LSE:0R2N	284.2B USD	3.2	42.2	22.8	33.5
US	Raytheon Technologies Corp NYSE:RTX	277.5B USD	3.1	41.2	22.2	32.7
US	Boeing Co NYSE:BA	176.4B USD	2	93.3	-55.6	-35.6
NL	Airbus SE PAR:AIR	137.7B EUR	1.9	26.4	14.8	22.9
FR	Safran SA PAR:SAF	134B EUR	4.3	18.7	21.6	28.6
US	Lockheed Martin Corp NYSE:LMT	152.8B USD	2	30.5	17.8	21.7
UK	Rolls-Royce Holdings PLC LSE:RR	108.1B GBP	5.1	18.5	20.3	23.7
US	Northrop Grumman Corp NYSE:NOC	108.2B USD	2.6	25.8	20.5	27.6
US	Howmet Aerospace Inc NYSE:HWM	104B USD	12.6	69.1	44	49.9
US	General Dynamics Corp NYSE:GD	99B USD	1.9	23.5	16.5	19.4

			Revenue Growth	P/S to Growth
FR	Thales SA F:CSF	Average P/S: 3.7 2.4	8%	0.3
US	RTX Corp LSE:0R2N	3.2	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
NL	Airbus SE PAR:AIR	1.9	13%	0.1
FR	Safran SA PAR:SAF	4.3	10%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.1	6%	0.8
US	Northrop Grumman Corp NYSE:NOC	2.6	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.6	11%	1.1
US	General Dynamics Corp NYSE:GD	1.9	5%	0.4

			Earnings Growth	PEG
FR	Thales SA F:CSF	Average P/E: 39.7 48	23%	2.1
US	RTX Corp LSE:0R2N	42.2	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41.2	18%	2.3
US	Boeing Co NYSE:BA	93.3	57%	1.6
NL	Airbus SE PAR:AIR	26.4	22%	1.2
FR	Safran SA PAR:SAF	18.7	-6%	N/A
US	Lockheed Martin Corp NYSE:LMT	30.5	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	18.5	-16%	N/A
US	Northrop Grumman Corp NYSE:NOC	25.8	4%	6.5
US	Howmet Aerospace Inc NYSE:HWM	69.1	18%	3.8
US	General Dynamics Corp NYSE:GD	23.5	9%	2.6

			EBITDA Growth	EV/EBITDA to Growth
FR	Thales SA F:CSF	Average EV/EBITDA: 21.7 16.5	14%	1.2
US	RTX Corp LSE:0R2N	22.8	11%	2.1
US	Raytheon Technologies Corp NYSE:RTX	22.2	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -55.6	N/A	N/A
NL	Airbus SE PAR:AIR	14.8	19%	0.8
FR	Safran SA PAR:SAF	21.6	16%	1.4
US	Lockheed Martin Corp NYSE:LMT	17.8	9%	2
UK	Rolls-Royce Holdings PLC LSE:RR	20.3	3%	6.8
US	Northrop Grumman Corp NYSE:NOC	20.5	7%	2.9
US	Howmet Aerospace Inc NYSE:HWM	44	16%	2.8
US	General Dynamics Corp NYSE:GD	16.5	8%	2.1

			EBIT Growth	EV/EBIT to Growth
FR	Thales SA F:CSF	Average EV/EBIT: 28.6 26.1	22%	1.2
US	RTX Corp LSE:0R2N	33.5	17%	2
US	Raytheon Technologies Corp NYSE:RTX	32.7	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -35.6	N/A	N/A
NL	Airbus SE PAR:AIR	22.9	25%	0.9
FR	Safran SA PAR:SAF	28.6	19%	1.5
US	Lockheed Martin Corp NYSE:LMT	21.7	11%	2
UK	Rolls-Royce Holdings PLC LSE:RR	23.7	1%	23.7
US	Northrop Grumman Corp NYSE:NOC	27.6	8%	3.5
US	Howmet Aerospace Inc NYSE:HWM	49.9	17%	2.9
US	General Dynamics Corp NYSE:GD	19.4	8%	2.4

Thales SA
F:CSF

Relative Value

Valuation Multiples

Multiples Across Competitors

CSF Competitors Multiples
Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA F:CSF

Relative Value

Valuation Multiples

Multiples Across Competitors

CSF Competitors Multiples Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA
F:CSF

CSF Competitors Multiples
Thales SA Competitors