CSF Relative Valuation - Thales SA

Watchlist Manager

Watchlist

Price: 256.6 EUR 1.06% Market Closed

Market Cap: €52.7B

Relative Value

The Relative Value of one CSF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 256.6 EUR, Thales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CSF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Thales SA F:CSF	52.3B EUR	2.4	49	16.9	26.6
US	Raytheon Technologies Corp NYSE:RTX	270B USD	3	40.1	21.7	31.9
US	RTX Corp LSE:0R2N	264.4B USD	3	39.3	21.3	31.3
US	Boeing Co NYSE:BA	177.9B USD	2	94.1	-56.1	-35.8
NL	Airbus SE PAR:AIR	145B EUR	2	28	15.6	24.1
FR	Safran SA PAR:SAF	142.5B EUR	4.6	19.9	23	30.5
UK	Rolls-Royce Holdings PLC LSE:RR	113.7B GBP	5.4	19.5	21.4	24.9
US	Lockheed Martin Corp NYSE:LMT	151B USD	2	30.1	17.7	21.5
US	Howmet Aerospace Inc NYSE:HWM	104.5B USD	12.7	69.4	44.2	50.1
US	Northrop Grumman Corp NYSE:NOC	102.9B USD	2.5	24.6	19.8	26.6
US	General Dynamics Corp NYSE:GD	96.4B USD	1.8	22.9	16.1	18.9

			Revenue Growth	P/S to Growth
FR	Thales SA F:CSF	Average P/S: 3.8 2.4	8%	0.3
US	Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
NL	Airbus SE PAR:AIR	2	13%	0.2
FR	Safran SA PAR:SAF	4.6	10%	0.5
UK	Rolls-Royce Holdings PLC LSE:RR	5.4	6%	0.9
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.7	11%	1.2
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
FR	Thales SA F:CSF	Average P/E: 39.7 49	23%	2.1
US	Raytheon Technologies Corp NYSE:RTX	40.1	18%	2.2
US	RTX Corp LSE:0R2N	39.3	18%	2.2
US	Boeing Co NYSE:BA	94.1	57%	1.7
NL	Airbus SE PAR:AIR	28	22%	1.3
FR	Safran SA PAR:SAF	19.9	-6%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	19.5	-16%	N/A
US	Lockheed Martin Corp NYSE:LMT	30.1	16%	1.9
US	Howmet Aerospace Inc NYSE:HWM	69.4	18%	3.9
US	Northrop Grumman Corp NYSE:NOC	24.6	4%	6.2
US	General Dynamics Corp NYSE:GD	22.9	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
FR	Thales SA F:CSF	Average EV/EBITDA: 21.8 16.9	14%	1.2
US	Raytheon Technologies Corp NYSE:RTX	21.7	11%	2
US	RTX Corp LSE:0R2N	21.3	11%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -56.1	N/A	N/A
NL	Airbus SE PAR:AIR	15.6	19%	0.8
FR	Safran SA PAR:SAF	23	16%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	21.4	3%	7.1
US	Lockheed Martin Corp NYSE:LMT	17.7	9%	2
US	Howmet Aerospace Inc NYSE:HWM	44.2	16%	2.8
US	Northrop Grumman Corp NYSE:NOC	19.8	7%	2.8
US	General Dynamics Corp NYSE:GD	16.1	8%	2

			EBIT Growth	EV/EBIT to Growth
FR	Thales SA F:CSF	Average EV/EBIT: 28.7 26.6	22%	1.2
US	Raytheon Technologies Corp NYSE:RTX	31.9	17%	1.9
US	RTX Corp LSE:0R2N	31.3	17%	1.8
US	Boeing Co NYSE:BA	Negative Multiple: -35.8	N/A	N/A
NL	Airbus SE PAR:AIR	24.1	25%	1
FR	Safran SA PAR:SAF	30.5	19%	1.6
UK	Rolls-Royce Holdings PLC LSE:RR	24.9	1%	24.9
US	Lockheed Martin Corp NYSE:LMT	21.5	11%	2
US	Howmet Aerospace Inc NYSE:HWM	50.1	17%	2.9
US	Northrop Grumman Corp NYSE:NOC	26.6	8%	3.3
US	General Dynamics Corp NYSE:GD	18.9	8%	2.4

Thales SA
F:CSF

Relative Value

Valuation Multiples

Multiples Across Competitors

CSF Competitors Multiples
Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA F:CSF

Relative Value

Valuation Multiples

Multiples Across Competitors

CSF Competitors Multiples Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA
F:CSF

CSF Competitors Multiples
Thales SA Competitors