Elixinol Wellness Ltd
F:E8M

Watchlist Manager
Elixinol Wellness Ltd Logo
Elixinol Wellness Ltd
F:E8M
Watchlist
Price: 0.0035 EUR Market Closed
Market Cap: 4.6m EUR

Relative Value

E8M doesn't have a meaningful market cap.

The Relative Value of one E8M stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.0035 EUR, Elixinol Wellness Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E8M Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
72
Median 3Y
1.1
Median 5Y
3.9
Industry
1.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3
Industry
17.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.8
Industry
11.8
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4.3
Industry
15.5
vs History
82
vs Industry
70
Median 3Y
1.5
Median 5Y
3.2
Industry
1.6
vs History
79
vs Industry
72
Median 3Y
1
Median 5Y
3.7
Industry
1.2
vs History
73
vs Industry
75
Median 3Y
2.4
Median 5Y
7.9
Industry
3.9
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-3.2
Industry
10.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-3.2
Industry
13.7
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.4
Industry
12.6
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.3
Industry
15.6
vs History
71
vs Industry
73
Median 3Y
1.2
Median 5Y
3
Industry
1.2

Multiples Across Competitors

E8M Competitors Multiples
Elixinol Wellness Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Elixinol Wellness Ltd
F:E8M
2.8m EUR 0.2 -1.3 -0.9 -0.9
FR
L'Oreal SA
PAR:OR
197.2B EUR 4.5 32.2 18.7 22.8
UK
Unilever PLC
LSE:ULVR
118.6B GBP 2.3 24.3 164.4 191.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.3 48.8 35.4 39.1
UK
HALEON PLC
LSE:HLN
32.2B GBP 2.9 22.3 13.6 15.4
US
Estee Lauder Companies Inc
NYSE:EL
37.5B USD 2.6 -40.3 20.5 33.8
DE
Beiersdorf AG
XETRA:BEI
20.5B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.9 64.8 40.2 44.1
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
43.7B MYR 1 723.7 -1 029.2 -1 825.9 -1 384.1
IN
Dabur India Ltd
NSE:DABUR
877.3B INR 6.9 48.5 36.4 45
P/E Multiple
Earnings Growth PEG
AU
Elixinol Wellness Ltd
F:E8M
Average P/E: 36
Negative Multiple: -1.3
N/A N/A
FR
L'Oreal SA
PAR:OR
32.2
8%
4
UK
Unilever PLC
LSE:ULVR
24.3
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
48.8
8%
6.1
UK
HALEON PLC
LSE:HLN
22.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.3 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.8
19%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 029.2 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.5
12%
4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Elixinol Wellness Ltd
F:E8M
Average EV/EBITDA: 39.1
Negative Multiple: -0.9
N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.4
2%
82.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.4
8%
4.4
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.5
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.2
13%
3.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 825.9 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.4
11%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Elixinol Wellness Ltd
F:E8M
Average EV/EBIT: 47.1
Negative Multiple: -0.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.7
2%
95.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.1
9%
4.3
UK
HALEON PLC
LSE:HLN
15.4
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
33.8
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-1%
N/A
JP
Kao Corp
TSE:4452
17.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44.1
13%
3.4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 384.1 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45
11%
4.1