Elixinol Wellness Ltd
F:E8M

Watchlist Manager
Elixinol Wellness Ltd Logo
Elixinol Wellness Ltd
F:E8M
Watchlist
Price: 0.004 EUR -11.11%
Market Cap: 5.3m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

E8M doesn't have a meaningful market cap.

The Relative Value of one E8M stock under the Base Case scenario is 0.016 EUR. Compared to the current market price of 0.004 EUR, Elixinol Wellness Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

E8M Relative Value
Base Case
0.016 EUR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
72
Median 3Y
0.7
Median 5Y
8.3
Industry
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-3.4
Industry
17.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-2
Median 5Y
-5.3
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-4.6
Industry
16.7
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
98
vs Industry
70
Median 3Y
0.9
Median 5Y
5.1
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
96
vs Industry
72
Median 3Y
0.6
Median 5Y
7.6
Industry
1.2
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
93
vs Industry
75
Median 3Y
1.4
Median 5Y
14.8
Industry
3.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-5.1
Industry
9.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-5.1
Industry
12.8
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-2
Median 5Y
-4.9
Industry
12.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-2
Median 5Y
-4.7
Industry
15.2
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
93
vs Industry
73
Median 3Y
0.6
Median 5Y
6.3
Industry
1.2
More Details

Multiples Across Competitors

E8M Competitors Multiples
Elixinol Wellness Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Elixinol Wellness Ltd
F:E8M
2.6m EUR 0.2 -1.5 -0.7 -0.7
FR
L'Oreal SA
PAR:OR
194.4B EUR 4.5 30.3 18.7 22.7
UK
Unilever PLC
LSE:ULVR
110.3B GBP 2.1 22.4 146 169
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.5 50.6 35.5 39.1
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.6 14.2 16
US
Estee Lauder Companies Inc
NYSE:EL
28.8B USD 1.9 -33.1 15.5 25.1
DE
Beiersdorf AG
XETRA:BEI
24.1B EUR 2.4 26.2 11 13.5
MY
Nova Wellness Group Bhd
KLSE:NOVAMSC
114.5B MYR 3.4 -23 342 -19 675.3 -19 675.3
JP
Kao Corp
TSE:4452
3T JPY 1.8 26.3 11.9 18.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.4 64.9 39.1 42.4
IN
Dabur India Ltd
NSE:DABUR
860.7B INR 6.8 48.7 36.3 44.9
P/E Multiple
Earnings Growth PEG
AU
Elixinol Wellness Ltd
F:E8M
Average P/E: 36.6
Negative Multiple: -1.5 		N/A N/A
FR
L'Oreal SA
PAR:OR
30.3
9%
3.4
UK
Unilever PLC
LSE:ULVR
22.4
14%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.6
8%
6.3
UK
HALEON PLC
LSE:HLN
23.6
13%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -33.1
40%
N/A
DE
Beiersdorf AG
XETRA:BEI
26.2
12%
2.2
MY
N
Nova Wellness Group Bhd
KLSE:NOVAMSC
Negative Multiple: -23 342 N/A N/A
JP
Kao Corp
TSE:4452
26.3
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.9
21%
3.1
IN
Dabur India Ltd
NSE:DABUR
48.7
13%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Elixinol Wellness Ltd
F:E8M
Average EV/EBITDA: 36.5
Negative Multiple: -0.7 		N/A N/A
FR
L'Oreal SA
PAR:OR
18.7
6%
3.1
UK
Unilever PLC
LSE:ULVR
146
3%
48.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.5
8%
4.4
UK
HALEON PLC
LSE:HLN
14.2
5%
2.8
US
Estee Lauder Companies Inc
NYSE:EL
15.5
3%
5.2
DE
Beiersdorf AG
XETRA:BEI
11
2%
5.5
MY
N
Nova Wellness Group Bhd
KLSE:NOVAMSC
Negative Multiple: -19 675.3 N/A N/A
JP
Kao Corp
TSE:4452
11.9
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.1
14%
2.8
IN
Dabur India Ltd
NSE:DABUR
36.3
12%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Elixinol Wellness Ltd
F:E8M
Average EV/EBIT: 43.5
Negative Multiple: -0.7 		N/A N/A
FR
L'Oreal SA
PAR:OR
22.7
6%
3.8
UK
Unilever PLC
LSE:ULVR
169
3%
56.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.1
9%
4.3
UK
HALEON PLC
LSE:HLN
16
5%
3.2
US
Estee Lauder Companies Inc
NYSE:EL
25.1
4%
6.3
DE
Beiersdorf AG
XETRA:BEI
13.5
2%
6.7
MY
N
Nova Wellness Group Bhd
KLSE:NOVAMSC
Negative Multiple: -19 675.3 N/A N/A
JP
Kao Corp
TSE:4452
18.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.4
15%
2.8
IN
Dabur India Ltd
NSE:DABUR
44.9
14%
3.2

See Also

Summary
E8M intrinsic value, competitors valuation, and company profile.
DCF Valuation
E8M stock valuation using Discount Cash Flow valuation method.
Relative Valuation
E8M stock valuation using valuation multiples.
Wall Street Estimates
E8M price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
E8M stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.