Thorne Healthtech Inc
F:F7G
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (8.1), the stock would be worth €12.23 (7% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.6 | €11.4 |
0%
|
| 3-Year Average | 8.1 | €12.23 |
+7%
|
| 5-Year Average | 7.6 | €11.43 |
+0%
|
| Industry Average | 12.7 | €19.12 |
+68%
|
| Country Average | 13.3 | €20.07 |
+76%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
T
|
Thorne Healthtech Inc
F:F7G
|
616m EUR | 7.6 | 12.2 | |
| FR |
|
L'Oreal SA
PAR:OR
|
201.5B EUR | 23.3 | 32.9 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
93.4B GBP | 10 | 11.3 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.6T INR | 47.4 | 37.6 | |
| UK |
|
HALEON PLC
LSE:HLN
|
31.6B GBP | 12 | 19 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
28.1B USD | 16.9 | -158.1 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
15.8B EUR | 20.1 | 16.8 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 13.4 | 22.2 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.2T INR | 48.9 | 64.1 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | 552.9 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
815.9B INR | 42.4 | 43.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.8 |
| Median | 13.3 |
| 70th Percentile | 20.1 |
| Max | 3 188 432.5 |
Other Multiples
Thorne Healthtech Inc
Glance View
Thorne HealthTech, Inc. is engaged in the provision of a total system for wellness. The company is headquartered in Summerville, South Carolina and currently employs 496 full-time employees. The company went IPO on 2021-09-23. The firm is developing solutions and personalized approaches to health and well-being. The firm's brands, Thorne and Onegevity, provides insights and personalized data, products and services that help individuals take a proactive approach to maintain their health over their lifetime. The firm's Onegevity, is a multi-omics database that uses artificial intelligence (AI) and machine learning to provide insights, with its nutritional supplements. Its Thorne products support the optimization of health and include health tests, education and nutritional supplement products. The firm offers health tests to generate comprehensive, personalized, molecular portraits for its customers. Its portfolio of health tests includes tests focused on sleep, stress, weight management, gut health, heavy metals, and biological age.
