China Harmony Auto Holding Ltd banner
C

China Harmony Auto Holding Ltd
F:HA5

Watchlist Manager
China Harmony Auto Holding Ltd
F:HA5
Watchlist
Price: 0.1106 EUR 0.91% Market Closed
Market Cap: €168.6m

Relative Value

The Relative Value of one HA5 stock under the Base Case scenario is 0.3501 EUR. Compared to the current market price of 0.1106 EUR, China Harmony Auto Holding Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HA5 Relative Value
Base Case
0.3501 EUR
Undervaluation 68%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

HA5 Competitors Multiples
China Harmony Auto Holding Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Harmony Auto Holding Ltd
F:HA5
1.8B EUR 0.1 -7 -52.2 -52.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.7B USD 4.5 31.4 21.5 24.7
US
Carvana Co
NYSE:CVNA
71.7B USD 3.5 50.9 34.4 39.5
US
Autozone Inc
NYSE:AZO
60.9B USD 3.1 24.9 16.6 19.5
ZA
Motus Holdings Ltd
JSE:MTH
21.5B ZAR 0.2 8.8 6.5 6.5
US
Penske Automotive Group Inc
NYSE:PAG
10.3B USD 0.3 11.1 11.2 12.7
TW
Hotai Motor Co Ltd
TWSE:2207
281.3B TWD 1.2 15.4 21.5 49.3
US
Murphy Usa Inc
NYSE:MUSA
8.1B USD 0.4 17.2 10 13.8
BR
Vibra Energia SA
BOVESPA:VBBR3
37.1B BRL 0.2 6.6 14.4 17.9
US
AutoNation Inc
NYSE:AN
6.8B USD 0.2 10.6 10 11.8
US
Lithia Motors Inc
NYSE:LAD
6.2B USD 0.2 7.6 10.8 13
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
China Harmony Auto Holding Ltd
F:HA5
Average EV/EBITDA: 15.7
Negative Multiple: -52.2
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.5
8%
2.7
US
Carvana Co
NYSE:CVNA
34.4
30%
1.1
US
Autozone Inc
NYSE:AZO
16.6
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
6.5
22%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
11.2
4%
2.8
TW
Hotai Motor Co Ltd
TWSE:2207
21.5
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
10
5%
2
BR
Vibra Energia SA
BOVESPA:VBBR3
14.4
23%
0.6
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Lithia Motors Inc
NYSE:LAD
10.8
4%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
China Harmony Auto Holding Ltd
F:HA5
Average EV/EBIT: 20.9
Negative Multiple: -52.2
N/A N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.7
8%
3.1
US
Carvana Co
NYSE:CVNA
39.5
32%
1.2
US
Autozone Inc
NYSE:AZO
19.5
8%
2.4
ZA
M
Motus Holdings Ltd
JSE:MTH
6.5
8%
0.8
US
Penske Automotive Group Inc
NYSE:PAG
12.7
2%
6.3
TW
Hotai Motor Co Ltd
TWSE:2207
49.3
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
13.8
3%
4.6
BR
Vibra Energia SA
BOVESPA:VBBR3
17.9
19%
0.9
US
AutoNation Inc
NYSE:AN
11.8
3%
3.9
US
Lithia Motors Inc
NYSE:LAD
13
8%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett