Denbury Inc banner

Denbury Inc
F:HGJ1

Watchlist Manager
Denbury Inc Logo
Denbury Inc
F:HGJ1
Watchlist
Price: 82 EUR -1.8% Market Closed
Market Cap: €4.1B

P/FCFE

43.1
Current
8%
More Expensive
vs 3-y average of 39.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
43.1
=
Market Cap
€4.1B
/
Free Cash Flow to Equity
$112.1m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
43.1
=
Market Cap
€4.1B
/
Free Cash Flow to Equity
$112.1m

Valuation Scenarios

Denbury Inc is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (39.8), the stock would be worth €75.71 (8% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-63%
Maximum Upside
No Upside Scenarios
Average Downside
32%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 43.1 €82
0%
3-Year Average 39.8 €75.71
-8%
5-Year Average 39.4 €74.99
-9%
Industry Average 15.8 €30.04
-63%
Country Average 21.9 €41.62
-49%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
US
Denbury Inc
F:HGJ1
4.1B EUR 43.1 10
CN
CNOOC Ltd
SSE:600938
1.1T CNY 14.7 9
US
Conocophillips
NYSE:COP
150.1B USD 31 20.6
CA
Canadian Natural Resources Ltd
TSX:CNQ
135B CAD 23.1 12.1
US
EOG Resources Inc
NYSE:EOG
74.7B USD 14.3 15
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD -1 145.9 106.6
US
Diamondback Energy Inc
NASDAQ:FANG
59.1B USD 134.6 35.7
US
Hess Corp
NYSE:HES
46.1B USD 43.4 20.7
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 14.9 9.4
AU
Woodside Energy Group Ltd
ASX:WDS
63B AUD 45.7 15.7
US
Venture Global Inc
NYSE:VG
38.5B USD -13.3 13.9

Market Distribution

Higher than 75% of companies in the United States of America
Percentile
75th
Based on 7 576 companies
75th percentile
43.1
Low
0 — 13.1
Typical Range
13.1 — 36.5
High
36.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.1
Median 21.9
70th Percentile 36.5
Max 3 188 432.5

Denbury Inc
Glance View

Market Cap
4.1B EUR
Industry
Energy

Denbury Inc. is like a seasoned veteran in the energy sector, particularly adept at maneuvering through the intricate world of carbon management and oil extraction. The company, rooted in Plano, Texas, has carved out its niche by focusing on enhanced oil recovery (EOR), a sophisticated technique that breathes life into mature oil fields. Through this process, Denbury injects carbon dioxide into aging oil wells to push additional crude oil to the surface. This unique approach not only maximizes oil output from wells that would otherwise be abandoned but also plays a pivotal role in the company’s revenue stream. Their pipeline network is a strategic linchpin, meticulously transporting CO2 across the Gulf Coast and Rocky Mountain regions, effectively bridging the gap between CO2 sources and its oil-rich destinations. Beyond its prowess in enhanced oil recovery, Denbury’s business model is intertwined with the growing narrative around carbon capture and storage (CCS). The company positions itself as a pioneer in reducing carbon footprints, striving to harness its existing infrastructure to sequester CO2 safely underground. This dual focus—extracting oil while managing environmental impact—offers a compelling proposition in an era increasingly defined by sustainability concerns. By intertwining traditional oil recovery with carbon management, Denbury not only aims to extract more value from existing resources but also aligns itself with emerging trends in environmental stewardship. As a result, the company is perceived not just as an oil producer but as a forward-thinking entity navigating the pressing challenges and opportunities of modern energy production.

HGJ1 Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett