HYU Relative Valuation - Hyundai Motor Co

Watchlist Manager

Watchlist

Price: 48.5 EUR

Market Cap: €41.1B

Relative Value

The Relative Value of one HYU stock under the Base Case scenario is 51.81 EUR. Compared to the current market price of 48.5 EUR, Hyundai Motor Co is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HYU Relative Value

Base Case

Undervaluation 6%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	Hyundai Motor Co F:HYU	156.4T EUR	0.8	14.6	15.5	21
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.8	395.8	133.2	302
JP	Toyota Motor Corp TSE:7203	48.2T JPY	1	13.1	8.6	13.2
CN	BYD Co Ltd SZSE:002594	867.2B CNY	1	22.6	21.8	21.8
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	70B USD	0.4	22.1	8	54.1
IT	Ferrari NV MIL:RACE	58.3B EUR	8.2	36.6	21.7	28.6
DE	Bayerische Motoren Werke AG XETRA:BMW	50.2B EUR	0.4	7.2	5.2	9.7
DE	Mercedes-Benz Group AG XETRA:MBG	48.7B EUR	0.4	7.8	6.2	12.9
US	Ford Motor Co NYSE:F	56.2B USD	0.3	-6.9	18.3	4 633.1

			Revenue Growth	P/S to Growth
KR	Hyundai Motor Co F:HYU	Average P/S: 2.6 0.8	5%	0.2
US	Tesla Inc NASDAQ:TSLA	15.8	14%	1.1
JP	Toyota Motor Corp TSE:7203	1	4%	0.2
CN	BYD Co Ltd SZSE:002594	1	12%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	8.2	7%	1.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-1%	N/A
US	Ford Motor Co NYSE:F	0.3	0%	N/A

			Earnings Growth	PEG
KR	Hyundai Motor Co F:HYU	Average P/E: 52.8 14.6	3%	4.9
US	Tesla Inc NASDAQ:TSLA	395.8	44%	9
JP	Toyota Motor Corp TSE:7203	13.1	0%	N/A
CN	BYD Co Ltd SZSE:002594	22.6	15%	1.5
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	22.1	62%	0.4
IT	Ferrari NV MIL:RACE	36.6	13%	2.8
DE	Bayerische Motoren Werke AG XETRA:BMW	7.2	2%	3.6
DE	Mercedes-Benz Group AG XETRA:MBG	7.8	-7%	N/A
US	Ford Motor Co NYSE:F	Negative Multiple: -6.9	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
KR	Hyundai Motor Co F:HYU	Average EV/EBITDA: 22.5 15.5	4%	3.9
US	Tesla Inc NASDAQ:TSLA	133.2	36%	3.7
JP	Toyota Motor Corp TSE:7203	8.6	1%	8.6
CN	BYD Co Ltd SZSE:002594	21.8	44%	0.5
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	8	13%	0.6
IT	Ferrari NV MIL:RACE	21.7	8%	2.7
DE	Bayerische Motoren Werke AG XETRA:BMW	5.2	4%	1.3
DE	Mercedes-Benz Group AG XETRA:MBG	6.2	-2%	N/A
US	Ford Motor Co NYSE:F	18.3	29%	0.6

			EBIT Growth	EV/EBIT to Growth
KR	Hyundai Motor Co F:HYU	Average EV/EBIT: 464.3 21	1%	21
US	Tesla Inc NASDAQ:TSLA	302	38%	7.9
JP	Toyota Motor Corp TSE:7203	13.2	N/A	N/A
CN	BYD Co Ltd SZSE:002594	21.8	9%	2.4
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	54.1	84%	0.6
IT	Ferrari NV MIL:RACE	28.6	9%	3.2
DE	Bayerische Motoren Werke AG XETRA:BMW	9.7	1%	9.7
DE	Mercedes-Benz Group AG XETRA:MBG	12.9	-9%	N/A
US	Ford Motor Co NYSE:F	4 633.1	630%	7.4

Hyundai Motor Co
F:HYU

Relative Value

Valuation Multiples

Multiples Across Competitors

HYU Competitors Multiples
Hyundai Motor Co Competitors

See Also

Company

Help

Tools

Stocks

Hyundai Motor Co F:HYU

Relative Value

Valuation Multiples

Multiples Across Competitors

HYU Competitors Multiples Hyundai Motor Co Competitors

See Also

Company

Help

Tools

Stocks

Hyundai Motor Co
F:HYU

HYU Competitors Multiples
Hyundai Motor Co Competitors