Hyundai Motor Co
F:HYU

Watchlist Manager
Hyundai Motor Co Logo
Hyundai Motor Co
F:HYU
Watchlist
Price: 48.5 EUR Market Closed
Market Cap: 41.1B EUR

Relative Value

The Relative Value of one HYU stock under the Base Case scenario is 65.98 EUR. Compared to the current market price of 48.5 EUR, Hyundai Motor Co is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYU Relative Value
Base Case
65.98 EUR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
74
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
Forward
0.6
vs History
17
vs Industry
55
Median 3Y
5.2
Median 5Y
5.9
Industry
18.1
Forward
9.3
vs History
vs Industry
14
Median 3Y
-9.6
Median 5Y
-9.6
Industry
8.5
vs History
vs Industry
23
Median 3Y
-21.1
Median 5Y
-13.9
Industry
16
vs History
0
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
0
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
1.2
vs History
0
vs Industry
44
Median 3Y
4.2
Median 5Y
4.3
Industry
4.9
vs History
12
vs Industry
28
Median 3Y
7.6
Median 5Y
8.2
Industry
8.7
Forward
12.1
vs History
15
vs Industry
30
Median 3Y
10.2
Median 5Y
11.2
Industry
11.9
Forward
17.2
vs History
vs Industry
6
Median 3Y
-25.9
Median 5Y
-25.9
Industry
8.4
vs History
vs Industry
18
Median 3Y
-10.6
Median 5Y
-11.2
Industry
10.2
vs History
0
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

HYU Competitors Multiples
Hyundai Motor Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyundai Motor Co
F:HYU
109.8T EUR 0.6 10.3 12.8 17.3
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.3 278.1 132.2 295.2
JP
Toyota Motor Corp
TSE:7203
48.4T JPY 1 10.5 8.4 12.7
CN
BYD Co Ltd
SZSE:002594
872.2B CNY 1 22.8 22 22
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
76B USD 0.4 15.8 6.5 16.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
59.3B EUR 8.5 37.1 22.8 30.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.6B EUR 0.4 7.8 5.4 10.1
DE
Mercedes-Benz Group AG
XETRA:MBG
52.2B EUR 0.4 8.4 6.5 13.5
DE
Volkswagen AG
XETRA:VOW
51.7B EUR 0.2 7.8 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hyundai Motor Co
F:HYU
Average EV/EBITDA: 20.7
12.8
3%
4.3
US
Tesla Inc
NASDAQ:TSLA
132.2
13%
10.2
JP
Toyota Motor Corp
TSE:7203
8.4
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
22.8
8%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hyundai Motor Co
F:HYU
Average EV/EBIT: 39.6
17.3
0%
N/A
US
Tesla Inc
NASDAQ:TSLA
295.2
9%
32.8
JP
Toyota Motor Corp
TSE:7203
12.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.7
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
30.2
10%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.1
1%
10.1
DE
Mercedes-Benz Group AG
XETRA:MBG
13.5
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A