Japan Tobacco Inc banner

Japan Tobacco Inc
F:JAT

Watchlist Manager
Japan Tobacco Inc Logo
Japan Tobacco Inc
F:JAT
Watchlist
Price: 30.12 EUR -2.74% Market Closed
Market Cap: €53.5B

EV/OCF

21.5
Current
67%
More Expensive
vs 3-y average of 12.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
21.5
=
Enterprise Value
€10.9T
/
Operating Cash Flow
¥514B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
21.5
=
Enterprise Value
€10.9T
/
Operating Cash Flow
¥514B

Valuation Scenarios

Japan Tobacco Inc is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (12.8), the stock would be worth €18.04 (40% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-50%
Maximum Upside
No Upside Scenarios
Average Downside
35%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 21.5 €30.12
0%
3-Year Average 12.8 €18.04
-40%
5-Year Average 10.7 €15.05
-50%
Industry Average 21 €29.47
-2%
Country Average 11.4 €15.99
-47%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Japan Tobacco Inc
F:JAT
10.4T EUR 21.5 20.4
US
Philip Morris International Inc
NYSE:PM
263.4B USD 24.9 23.3
UK
British American Tobacco PLC
LSE:BATS
92.4B GBP 19.5 11.9
US
Altria Group Inc
NYSE:MO
112.4B USD 14.2 16.2
IN
ITC Ltd
NSE:ITC
3.8T INR 20 10.8
UK
Imperial Brands PLC
LSE:IMB
22.4B GBP 8.2 10.8
SE
Swedish Match AB
F:SWMC
15.2B EUR 26.8 25.4
KR
KT&G Corp
KRX:033780
17.7T KRW 30.7 16.3
CN
Smoore International Holdings Ltd
HKEX:6969
58.9B HKD 22 48.9
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
86.1T IDR 11 13
IN
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
337.6B INR 31.7 26.2

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 586 companies
0th percentile
0.1
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Japan Tobacco Inc
Glance View

Market Cap
53.5B EUR
Industry
Tobacco

Japan Tobacco Inc. (JT) stands as a formidable player in the global tobacco industry with a rich legacy that extends well beyond Japan's borders. Originally formed from the government's domestic monopoly on tobacco, JT was privatised in 1985, marking a new chapter as it aimed to compete on the world stage. This transformation was not merely cosmetic; it involved expanding its horizons through strategic acquisitions, most notably in markets like the United States with its purchase of R.J. Reynolds' non-U.S. operations, and Europe, where it gained a foothold with the acquisition of Gallaher Group. Such expansions illustrate JT’s approach to growth: leveraging established international brands like Winston, Camel, and LD, alongside cherished local products. This dual positioning has enabled JT to adapt to varying consumer tastes and regulatory environments, thus securing its place as one of the top global cigarette manufacturers. While its core business remains deeply rooted in tobacco, Japan Tobacco has ingeniously diversified its operations—welcoming the challenges and opportunities of the 21st-century consumer market. JT’s diversification into pharmaceuticals, processed foods, and beverages represents an insightful strategy to mitigate risks associated with the declining global smoking rates and intensifying regulations. By investing in harm reduction technologies, JT seeks to evolve with the industry trends toward reduced-risk products, such as heated tobacco and e-cigarettes. The company balances its deep traditional roots with innovative strides, managing market dynamics through a comprehensive portfolio that generates significant revenue and ensures sustained profitability. This adaptability and nuanced approach to expansion illustrate JT's resilience in an era of shifting consumer preferences and regulatory landscapes.

JAT Intrinsic Value
35.15 EUR
Undervaluation 14%
Intrinsic Value
Price €30.12
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett