Kokuyo Co Ltd
F:KOK

Watchlist Manager
Kokuyo Co Ltd Logo
Kokuyo Co Ltd
F:KOK
Watchlist
Price: 4.84 EUR 1.26% Market Closed
Market Cap: €548.4m

Relative Value

The Relative Value of one KOK stock under the Base Case scenario is 0.9 EUR. Compared to the current market price of 4.84 EUR, Kokuyo Co Ltd is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOK Relative Value
Base Case
0.9 EUR
Overvaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KOK Competitors Multiples
Kokuyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kokuyo Co Ltd
F:KOK
405.2B EUR 1.2 18.3 8.8 11.5
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.1 16.1 19
CN
Shanghai M&G Stationery Inc
SSE:603899
25B CNY 1 18.9 13 13
US
HNI Corp
NYSE:HNI
3.5B USD 1.3 24.7 11.5 16.8
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.9 3.8 5.4
US
Interface Inc
NASDAQ:TILE
1.9B USD 1.4 16.7 9.8 12.5
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.7 9.7 14.1
JP
Okamura Corp
TSE:7994
227.7B JPY 0.7 10.6 7.2 9.4
US
MillerKnoll Inc
NASDAQ:MLKN
1.4B USD 0.4 -55 7.8 11.5
JP
Pilot Corp
TSE:7846
184.3B JPY 1.5 13.4 6.3 8.3
P/E Multiple
Earnings Growth PEG
JP
Kokuyo Co Ltd
F:KOK
Average P/E: 17.8
18.3
4%
4.6
US
MSA Safety Inc
NYSE:MSA
25.1
9%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
18.9
7%
2.7
US
HNI Corp
NYSE:HNI
24.7
18%
1.4
FR
Societe BIC SA
PAR:BB
8.9
3%
3
US
Interface Inc
NASDAQ:TILE
16.7
16%
1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.7
N/A N/A
JP
Okamura Corp
TSE:7994
10.6
3%
3.5
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -55 N/A N/A
JP
Pilot Corp
TSE:7846
13.4
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kokuyo Co Ltd
F:KOK
Average EV/EBITDA: 9.4
8.8
11%
0.8
US
MSA Safety Inc
NYSE:MSA
16.1
5%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13
15%
0.9
US
HNI Corp
NYSE:HNI
11.5
33%
0.3
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
US
Interface Inc
NASDAQ:TILE
9.8
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.7
31%
0.3
JP
Okamura Corp
TSE:7994
7.2
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.8
N/A N/A
JP
Pilot Corp
TSE:7846
6.3
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kokuyo Co Ltd
F:KOK
Average EV/EBIT: 12.3
11.5
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19
6%
3.2
CN
Shanghai M&G Stationery Inc
SSE:603899
13
7%
1.9
US
HNI Corp
NYSE:HNI
16.8
38%
0.4
FR
Societe BIC SA
PAR:BB
5.4
-1%
N/A
US
Interface Inc
NASDAQ:TILE
12.5
16%
0.8
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14.1
46%
0.3
JP
Okamura Corp
TSE:7994
9.4
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.5
N/A N/A
JP
Pilot Corp
TSE:7846
8.3
N/A N/A