Bentoel International Investama Tbk PT
F:LFV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.7), the stock would be worth €0.04 (0% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.7 | €0.04 |
0%
|
| 3-Year Average | 7.7 | €0.04 |
0%
|
| 5-Year Average | 7.7 | €0.04 |
0%
|
| Industry Average | 19.1 | €0.09 |
+147%
|
| Country Average | 12.6 | €0.06 |
+64%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Bentoel International Investama Tbk PT
F:LFV
|
11.1T EUR | 7.7 | 8.4 | |
| US |
|
Philip Morris International Inc
NYSE:PM
|
253.3B USD | 23 | 22.4 | |
| UK |
|
British American Tobacco PLC
LSE:BATS
|
93.5B GBP | 25.1 | 12.2 | |
| US |
|
Altria Group Inc
NYSE:MO
|
114.2B USD | 13.2 | 16.5 | |
| JP |
|
Japan Tobacco Inc
TSE:2914
|
10.4T JPY | 53.7 | 20.4 | |
| IN |
|
ITC Ltd
NSE:ITC
|
4T INR | 25 | 11.3 | |
| UK |
|
Imperial Brands PLC
LSE:IMB
|
22.4B GBP | 6.5 | 11 | |
| SE |
S
|
Swedish Match AB
F:SWMC
|
15.2B EUR | 37.1 | 25.4 | |
| KR |
|
KT&G Corp
KRX:033780
|
18.3T KRW | 134.4 | 16.8 | |
| CN |
|
Smoore International Holdings Ltd
HKEX:6969
|
58.8B HKD | -17.1 | 48.3 | |
| ID |
|
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
|
87.2T IDR | 13.5 | 13.2 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Bentoel International Investama Tbk PT
Glance View
PT Bentoel International Investama Tbk engages in the manufacture and trading of tobacco products. The company is headquartered in Jakarta Selatan, Dki Jakarta and currently employs 1,593 full-time employees. The firm is engaged in manufacturing, marketing and selling of cigars, cigarettes and other related products made from tobacco. Some of the Company’s brands of products include Dunhill, Lucky Strike, Pall Mall, Ardath, Sejati, Star Mild, X Mild, unO Mild, neO Mild, and Bintang Buana. The company is a member of British American Tobacco Group. Its head office is located in Jakarta, Indonesia and its manufacturing facilities are located in Malang, East Java, Indonesia.
