Lucas Bols Amsterdam BV
F:LUA
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.8), the stock would be worth €16.17 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.9 | €17.7 |
0%
|
| 3-Year Average | 21.8 | €16.17 |
-9%
|
| 5-Year Average | 13.3 | €9.89 |
-44%
|
| Industry Average | 7.8 | €5.8 |
-67%
|
| Country Average | 12.4 | €9.19 |
-48%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€335.5m
|
/ |
Apr 2024
€14.1m
|
= |
|
|
€335.5m
|
/ |
Mar 2025
€23.5m
|
= |
|
|
€335.5m
|
/ |
Mar 2026
€25m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Lucas Bols Amsterdam BV
F:LUA
|
289.5m EUR | 23.9 | 41.1 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.9T CNY | 14.7 | 20.9 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
412B CNY | 7.6 | 14.5 | |
| UK |
|
Diageo PLC
LSE:DGE
|
39.9B GBP | 9.6 | 17.1 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
207.6B CNY | 12 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
28.7B USD | 10.9 | 25.8 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
173.5B CNY | 8.7 | 13.6 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
20.9B EUR | 9 | 12.8 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
14.1B USD | 12.9 | 17.3 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
83.2B CNY | 19.5 | 40.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.9 |
| Median | 12.4 |
| 70th Percentile | 19.3 |
| Max | 706 |
Other Multiples
Lucas Bols Amsterdam BV
Glance View
Lucas Bols NV engages in the manufacture and sale of wine and alcoholic beverages. The company is headquartered in Amsterdam, Noord-Holland and currently employs 62 full-time employees. The company went IPO on 2015-02-04. The Company’s activities include the distilling, mixing and blending of a range of branded liqueurs, genever, gin and vodka. Its portfolio includes more than 20 brands of distilled spirits, such as Bols Liquers, Bols Genever, Bols Vodka, Damrak Gin, Galliano, Vaccario and other regional brands. The Company’s activities are divided into two segments: global brands and regional brands. In addition, the Company operates the Amsterdam-based Bols Bartending Academy, which offers accredited courses in bartending, mixology and hospitality management, and the House Of Bols, an Amsterdam-based cocktail, liqueur and genever museum. Its products are distributed in more than 110 countries through its distribution partners, notably Lucas Bols USA Inc. in the United States and Maxxium Nederland BV in the Netherlands.
