Lucas Bols Amsterdam BV
F:LUA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (34.3), the stock would be worth €-15.23 (186% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -39.8 | €17.7 |
0%
|
| Industry Average | 34.3 | €-15.23 |
-186%
|
| Country Average | 16.4 | €-7.27 |
-141%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Lucas Bols Amsterdam BV
F:LUA
|
289.5m EUR | -39.8 | 41.1 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 30.3 | 21.5 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
392.7B CNY | 13.3 | 14 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.9B GBP | 15.5 | 13.5 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | -28.4 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27.6B USD | 32 | 16.2 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.7B CNY | 20.6 | 14.2 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
149.9B CNY | 16.6 | 11.9 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.6B EUR | 22.9 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 15.6 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.4B CNY | 55.9 | 36.6 |
Market Distribution
| Min | 1.8 |
| 30th Percentile | 11.7 |
| Median | 16.4 |
| 70th Percentile | 33.6 |
| Max | 11 481.8 |
Other Multiples
Lucas Bols Amsterdam BV
Glance View
Lucas Bols NV engages in the manufacture and sale of wine and alcoholic beverages. The company is headquartered in Amsterdam, Noord-Holland and currently employs 62 full-time employees. The company went IPO on 2015-02-04. The Company’s activities include the distilling, mixing and blending of a range of branded liqueurs, genever, gin and vodka. Its portfolio includes more than 20 brands of distilled spirits, such as Bols Liquers, Bols Genever, Bols Vodka, Damrak Gin, Galliano, Vaccario and other regional brands. The Company’s activities are divided into two segments: global brands and regional brands. In addition, the Company operates the Amsterdam-based Bols Bartending Academy, which offers accredited courses in bartending, mixology and hospitality management, and the House Of Bols, an Amsterdam-based cocktail, liqueur and genever museum. Its products are distributed in more than 110 countries through its distribution partners, notably Lucas Bols USA Inc. in the United States and Maxxium Nederland BV in the Netherlands.
