McDonald's Corp
F:MDO

Watchlist Manager
McDonald's Corp Logo
McDonald's Corp
F:MDO
Watchlist
Price: 265 EUR -1.54% Market Closed
Market Cap: 191B EUR

Relative Value

The Relative Value of one MDO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 265 EUR, McDonald's Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
7
Median 3Y
8.2
Median 5Y
8
Industry
1.4
Forward
8.2
vs History
38
vs Industry
23
Median 3Y
25.6
Median 5Y
25.6
Industry
20
Forward
25.4
vs History
61
vs Industry
14
Median 3Y
22.1
Median 5Y
21.9
Industry
9.6
vs History
50
vs Industry
15
Median 3Y
25.4
Median 5Y
26.4
Industry
18.3
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-37.9
Industry
2.1
vs History
12
vs Industry
7
Median 3Y
9.6
Median 5Y
9.4
Industry
1.9
Forward
9.6
vs History
28
vs Industry
8
Median 3Y
16.8
Median 5Y
16.8
Industry
3.8
vs History
36
vs Industry
17
Median 3Y
17.8
Median 5Y
17.9
Industry
10.6
Forward
17.5
vs History
36
vs Industry
24
Median 3Y
21
Median 5Y
21.2
Industry
16.5
Forward
20.5
vs History
61
vs Industry
14
Median 3Y
26.1
Median 5Y
26
Industry
11.3
vs History
47
vs Industry
16
Median 3Y
36.8
Median 5Y
35.3
Industry
16.3
vs History
46
vs Industry
10
Median 3Y
4.7
Median 5Y
4.5
Industry
1.3

Multiples Across Competitors

MDO Competitors Multiples
McDonald's Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McDonald's Corp
F:MDO
221.2B EUR 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.7B USD 2.6 52.1 20.1 30.1
UK
Compass Group PLC
LSE:CPG
40.2B GBP 0.9 21.5 11.9 15.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
50.1B USD 4.3 32.6 21.1 25
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.8B USD 3.4 34.5 16.4 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 363.6 425.2 -393.1
US
Darden Restaurants Inc
NYSE:DRI
21.9B USD 1.7 19.5 12.1 16.6
CN
MIXUE Group
HKEX:2097
160.4B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.9B USD 1.5 19.8 9.1 12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McDonald's Corp
F:MDO
Average EV/EBITDA: 433.9
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.1
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.1
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
425.2
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.1
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
9.1
8%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McDonald's Corp
F:MDO
Average EV/EBIT: 545.6
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.4
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -393.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.6
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.2
9%
1.4