D

Daphne International Holdings Ltd
F:PSX

Watchlist Manager
Daphne International Holdings Ltd
F:PSX
Watchlist
Price: 0.045 EUR -2.17% Market Closed
Market Cap: 89m EUR
Section:
 

Relative Value

The Relative Value of one PSX stock under the Base Case scenario is 0.02 EUR. Compared to the current market price of 0.045 EUR, Daphne International Holdings Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSX Relative Value
Base Case
0.02 EUR
Overvaluation 55%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
20
vs Industry
28
Median 3Y
1.5
Median 5Y
1.5
Industry
1
More Details
7
P/E
P/E
Price to Earnings
7
vs History
23
vs Industry
56
Median 3Y
6.3
Median 5Y
5.9
Industry
17.9
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
7
vs Industry
48
Median 3Y
3.6
Median 5Y
2.6
Industry
10.2
More Details
6.7
P/FCFE
P/FCFE
Price to FCFE
6.7
vs History
9
vs Industry
42
Median 3Y
3.8
Median 5Y
2.8
Industry
18.2
More Details
1
P/B
P/B
Price to Book Value
1
vs History
11
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
22
vs Industry
56
Median 3Y
0
Median 5Y
0.2
Industry
1.2
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
31
vs Industry
68
Median 3Y
0
Median 5Y
0.4
Industry
4
More Details
2.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.7
vs History
11
vs Industry
65
Median 3Y
0
Median 5Y
-0.4
Industry
9.8
More Details
2.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.7
vs History
11
vs Industry
61
Median 3Y
0
Median 5Y
-0.4
Industry
13.3
More Details
2.4
EV/OCF
EV/OCF
Enterprise Value to OCF
2.4
vs History
12
vs Industry
64
Median 3Y
0
Median 5Y
-0.2
Industry
11.4
More Details
2.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.4
vs History
12
vs Industry
54
Median 3Y
0
Median 5Y
-0.2
Industry
15.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
9
vs Industry
52
Median 3Y
0
Median 5Y
0.1
Industry
1
More Details

Multiples Across Competitors

PSX Competitors Multiples
Daphne International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Daphne International Holdings Ltd
F:PSX
811.2m EUR 2.3 7 2.7 2.7
US
Nike Inc
NYSE:NKE
88.6B USD 1.9 35.1 22.9 28.7
JP
Asics Corp
TSE:7936
2.8T JPY 3.8 36.9 18.8 22.3
CH
On Holding AG
NYSE:ONON
15.2B USD 4.2 53.4 24.5 33.1
US
Deckers Outdoor Corp
NYSE:DECK
14.7B USD 2.8 14.5 10.2 10.8
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
61.2B CNY 2.4 17.8 12.6 12.6
UK
Birkenstock Holding PLC
NYSE:BIRK
7.8B USD 3.2 19 11.3 13.6
US
Crocs Inc
NASDAQ:CROX
4.7B USD 1.2 26 5.8 6.3
DE
Puma SE
XETRA:PUM
3.2B EUR 0.4 -33.7 10.4 10.4
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
111.5B TWD 1.3 21.5 11.1 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
D
Daphne International Holdings Ltd
F:PSX
Average EV/EBITDA: 12.6
2.7
N/A N/A
US
Nike Inc
NYSE:NKE
22.9
11%
2.1
JP
Asics Corp
TSE:7936
18.8
20%
0.9
CH
On Holding AG
NYSE:ONON
24.5
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.2
4%
2.5
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.6
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3
14%
0.8
US
Crocs Inc
NASDAQ:CROX
5.8
-7%
N/A
DE
Puma SE
XETRA:PUM
10.4
-15%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.1
10%
1.1

See Also

Summary
PSX intrinsic value, competitors valuation, and company profile.
DCF Valuation
PSX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PSX stock valuation using valuation multiples.
Wall Street Estimates
PSX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PSX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.