Daphne International Holdings Ltd
F:PSX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (0.3), the stock would be worth €0.01 (84% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.1 | €0.04 |
0%
|
| 3-Year Average | 0.3 | €0.01 |
-84%
|
| Industry Average | 19.9 | €0.41 |
+852%
|
| Country Average | 28.8 | €0.6 |
+1 280%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
D
|
Daphne International Holdings Ltd
F:PSX
|
801.3m EUR | 2.1 | 6.9 | |
| US |
|
Nike Inc
NYSE:NKE
|
66.8B USD | 62.8 | 29.7 | |
| JP |
|
Asics Corp
TSE:7936
|
3.2T JPY | 39.8 | 32.7 | |
| US |
|
Deckers Outdoor Corp
NYSE:DECK
|
15.2B USD | 14.1 | 14.6 | |
| CH |
|
On Holding AG
NYSE:ONON
|
11.9B USD | 30.9 | 45.8 | |
| US |
|
Skechers USA Inc
NYSE:SKX
|
9.5B USD | 131 | 14.3 | |
| UK |
|
Birkenstock Holding PLC
NYSE:BIRK
|
7.2B USD | 27.3 | 16.2 | |
| CN |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
48.7B CNY | 42.4 | 15.2 | |
| US |
|
Crocs Inc
NASDAQ:CROX
|
5.2B USD | 9.3 | -63.9 | |
| DE |
|
Puma SE
XETRA:PUM
|
3.7B EUR | -9 | -5.7 | |
| HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
23.9B HKD | 12.8 | 8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 14.5 |
| Median | 28.8 |
| 70th Percentile | 57 |
| Max | 307 555.7 |
Other Multiples
Daphne International Holdings Ltd
Glance View
Daphne International Holdings Ltd. is an investment company, which engages in the manufacture, distribution and retail of footwear and accessories. The company is headquartered in Shanghai, Shanghai and currently employs 75 full-time employees. The firm operates through three segments. The Core Brands segment is engaged in the sales of products under Daphne and Shoe Box. The Other Brands segment is engaged in the sales of products under Aee and dulala, among others. The Manufacturing segment is engaged in the manufacture of products. The firm is also engaged in e-commerce businesses through its subsidiaries. The firm mainly operates its businesses in Great China, Asia, Europe and North America.
