Public Storage
F:PUP

Watchlist Manager
Public Storage Logo
Public Storage
F:PUP
Watchlist
Price: 216.4 EUR 0.09% Market Closed
Market Cap: 38B EUR

Relative Value

The Relative Value of one PUP stock under the Base Case scenario is 266.32 EUR. Compared to the current market price of 216.4 EUR, Public Storage is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUP Relative Value
Base Case
266.32 EUR
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
13
Median 3Y
11
Median 5Y
11.5
Industry
3.8
Forward
9.5
vs History
58
vs Industry
18
Median 3Y
25.9
Median 5Y
28.4
Industry
16.3
Forward
28.3
vs History
88
vs Industry
22
Median 3Y
15.3
Median 5Y
16.6
Industry
11.2
vs History
50
vs Industry
16
Median 3Y
23.9
Median 5Y
25.4
Industry
12.8
vs History
52
vs Industry
4
Median 3Y
4.9
Median 5Y
5
Industry
0.9
vs History
96
vs Industry
20
Median 3Y
12.7
Median 5Y
12.9
Industry
6.9
Forward
11.5
vs History
90
vs Industry
26
Median 3Y
17.2
Median 5Y
17.7
Industry
12.5
vs History
92
vs Industry
32
Median 3Y
17.6
Median 5Y
18.3
Industry
15.8
Forward
16
vs History
77
vs Industry
23
Median 3Y
25.6
Median 5Y
26.9
Industry
19.2
Forward
24.2
vs History
79
vs Industry
35
Median 3Y
17.8
Median 5Y
18.7
Industry
18.4
vs History
14
vs Industry
22
Median 3Y
29.8
Median 5Y
29.3
Industry
20.6
vs History
92
vs Industry
4
Median 3Y
3.1
Median 5Y
3.2
Industry
0.8

Multiples Across Competitors

PUP Competitors Multiples
Public Storage Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Public Storage
F:PUP
45.7B EUR 9.6 27 16.3 24.6
US
American Tower Corp
NYSE:AMT
82.6B USD 7.9 28.1 17 24.2
US
Equinix Inc
NASDAQ:EQIX
74.9B USD 8.3 70 23.7 48.6
US
Digital Realty Trust Inc
NYSE:DLR
53.2B USD 9 39.1 25.2 80
US
Crown Castle International Corp
NYSE:CCI
38.4B USD 7.9 -8.3 19.3 28
US
VICI Properties Inc
NYSE:VICI
30.1B USD 7.6 10.8 12.8 12.8
US
Extra Space Storage Inc
NYSE:EXR
27.8B USD 8.3 29.3 18.6 27.9
US
Iron Mountain Inc
NYSE:IRM
24.2B USD 3.6 152.1 17.1 29.9
US
SBA Communications Corp
NASDAQ:SBAC
20.6B USD 7.4 24 17.3 20.4
US
Weyerhaeuser Co
NYSE:WY
17.1B USD 2.4 51.7 19.7 36.6
US
Lamar Advertising Co
NASDAQ:LAMR
12.8B USD 5.7 29.6 15.7 29.7