Extra Space Storage Inc
NYSE:EXR
Intrinsic Value
Extra Space Storage, Inc. is a real estate investment trust. [ Read More ]
The intrinsic value of one EXR stock under the Base Case scenario is 129.43 USD. Compared to the current market price of 133.42 USD, Extra Space Storage Inc is Overvalued by 3%.
Valuation Backtest
Extra Space Storage Inc
Run backtest to discover the historical profit from buying and selling EXR stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Extra Space Storage Inc
Current Assets | 318.9m |
Cash & Short-Term Investments | 99.1m |
Receivables | 134.7m |
Other Current Assets | 85.2m |
Non-Current Assets | 27.1B |
Long-Term Investments | 1.4B |
PP&E | 24.8B |
Intangibles | 287.1m |
Other Non-Current Assets | 646.8m |
Current Liabilities | 571m |
Accounts Payable | 334.5m |
Accrued Liabilities | 236.5m |
Non-Current Liabilities | 12.5B |
Long-Term Debt | 11B |
Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Extra Space Storage Inc
Revenue
|
2.6B
USD
|
Cost of Revenue
|
-638.1m
USD
|
Gross Profit
|
1.9B
USD
|
Operating Expenses
|
-685.3m
USD
|
Operating Income
|
1.2B
USD
|
Other Expenses
|
-434.9m
USD
|
Net Income
|
802m
USD
|
Free Cash Flow Analysis
Extra Space Storage Inc
What is Free Cash Flow?
EXR Profitability Score
Profitability Due Diligence
Extra Space Storage Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Extra Space Storage Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
EXR Solvency Score
Solvency Due Diligence
Extra Space Storage Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Extra Space Storage Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXR Price Targets Summary
Extra Space Storage Inc
According to Wall Street analysts, the average 1-year price target for EXR is 158.98 USD with a low forecast of 132.31 USD and a high forecast of 189 USD.
Ownership
EXR Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
EXR Price
Extra Space Storage Inc
Average Annual Return | 22.39% |
Standard Deviation of Annual Returns | 57.76% |
Max Drawdown | -52% |
Market Capitalization | 28.2B USD |
Shares Outstanding | 219 961 300 |
Percentage of Shares Shorted | 1.85% |
EXR News
Last Important Events
Extra Space Storage Inc
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Extra Space Storage Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Extra Space Storage, Inc. is a real estate investment trust. The company is headquartered in Salt Lake City, Utah and currently employs 4,309 full-time employees. The company went IPO on 2004-08-12. The firm owns, operates, manages, acquires, develops and redevelops self-storage properties, or stores. The firm operates through two segments: self-storage operations and tenant reinsurance. Its self-storage operations activities include rental operations of wholly owned stores. Its tenant reinsurance activities include the reinsurance of risks relating to the loss of goods stored by tenants in its stores. The Company’s business is conducted through its operating partnership, Extra Space Storage LP (the Operating Partnership). The company invests in stores by acquiring wholly owned stores or by acquiring an equity interest in real estate entities. The firm has direct and indirect interests in approximately 1,268 storage facilities. In addition, the Company managed 828 stores for third parties bringing the total number of stores which it owns and/or manages to 2,096.
Contact
IPO
Employees
Officers
The intrinsic value of one EXR stock under the Base Case scenario is 129.43 USD.
Compared to the current market price of 133.42 USD, Extra Space Storage Inc is Overvalued by 3%.