Rolls-Royce Holdings PLC banner

Rolls-Royce Holdings PLC
F:RRU1

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
F:RRU1
Watchlist
Price: 15.2 EUR 2.7% Market Closed
Market Cap: €129.3B

Multiples-Based Value

The Multiples-Based Value for Rolls-Royce Holdings PLC (RRU1) under the Base Case is hidden EUR. Compared with the current market price of 15.2 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RRU1 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

RRU1 Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
F:RRU1
108.7B EUR 5.1 18.6 20.4 23.8
US
Raytheon Technologies Corp
NYSE:RTX
266B USD 3 39.5 21.4 31.5
US
RTX Corp
LSE:0R2N
268.2B USD 3 39.8 21.6 31.7
US
Boeing Co
NYSE:BA
175.7B USD 2 93 -55.4 -35.5
NL
Airbus SE
PAR:AIR
135.1B EUR 1.8 25.9 14.5 22.4
FR
Safran SA
PAR:SAF
128.7B EUR 4.1 17.9 21.3 28.3
US
Lockheed Martin Corp
NYSE:LMT
139.9B USD 1.9 27.9 16.4 20
US
Howmet Aerospace Inc
NYSE:HWM
102B USD 12.4 67.7 43 48.8
US
Northrop Grumman Corp
NYSE:NOC
96.4B USD 2.3 23 18.5 24.9
US
General Dynamics Corp
NYSE:GD
91.6B USD 1.7 21.8 15.4 18
UK
BAE Systems PLC
LSE:BA
67.6B GBP 2.4 32.8 18.8 27
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rolls-Royce Holdings PLC
F:RRU1
Average EV/EBITDA: 21.1
20.4
5%
4.1
US
Raytheon Technologies Corp
NYSE:RTX
21.4
11%
1.9
US
RTX Corp
LSE:0R2N
21.6
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -55.4 N/A N/A
NL
Airbus SE
PAR:AIR
14.5
18%
0.8
FR
Safran SA
PAR:SAF
21.3
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
43
16%
2.7
US
Northrop Grumman Corp
NYSE:NOC
18.5
7%
2.6
US
General Dynamics Corp
NYSE:GD
15.4
8%
1.9
UK
BAE Systems PLC
LSE:BA
18.8
13%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rolls-Royce Holdings PLC
F:RRU1
Average EV/EBIT: 27.6
23.8
4%
6
US
Raytheon Technologies Corp
NYSE:RTX
31.5
17%
1.9
US
RTX Corp
LSE:0R2N
31.7
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -35.5 N/A N/A
NL
Airbus SE
PAR:AIR
22.4
25%
0.9
FR
Safran SA
PAR:SAF
28.3
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
48.8
17%
2.9
US
Northrop Grumman Corp
NYSE:NOC
24.9
8%
3.1
US
General Dynamics Corp
NYSE:GD
18
8%
2.3
UK
BAE Systems PLC
LSE:BA
27
19%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett