Teekay Tankers Ltd
F:S52

Watchlist Manager
Teekay Tankers Ltd Logo
Teekay Tankers Ltd
F:S52
Watchlist
Price: 68 EUR 3.82%
Market Cap: €2.3B

Relative Value

The Relative Value of one S52 stock under the Base Case scenario is 26.92 EUR. Compared to the current market price of 68 EUR, Teekay Tankers Ltd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S52 Relative Value
Base Case
26.92 EUR
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

S52 Competitors Multiples
Teekay Tankers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Teekay Tankers Ltd
F:S52
2.3B EUR 2.9 7.9 6.3 8.9
CA
Enbridge Inc
TSX:ENB
160.6B CAD 2.5 22.8 15.3 23
US
Williams Companies Inc
NYSE:WMB
93.1B USD 7.8 35.4 17.9 27.4
US
Enterprise Products Partners LP
NYSE:EPD
80.1B USD 1.5 13.9 11.8 16.1
US
Kinder Morgan Inc
NYSE:KMI
75.5B USD 4.4 24.7 14.8 22.4
CA
TC Energy Corp
TSX:TRP
92.5B CAD 6.1 27.2 15.7 22.1
US
Energy Transfer LP
NYSE:ET
66.1B USD 0.8 15.7 8.8 14.2
US
MPLX LP
NYSE:MPLX
60.9B USD 4.6 12.3 11.3 13.9
US
ONEOK Inc
NYSE:OKE
54.5B USD 1.6 15.9 11.6 14.7
US
Cheniere Energy Inc
NYSE:LNG
53.5B USD 2.7 10.1 7.3 8.4
US
Targa Resources Corp
NYSE:TRGP
51.5B USD 3 27.9 14 20.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Teekay Tankers Ltd
F:S52
Average EV/EBITDA: 12.3
6.3
6%
1.1
CA
Enbridge Inc
TSX:ENB
15.3
11%
1.4
US
Williams Companies Inc
NYSE:WMB
17.9
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.8
6%
2
US
Kinder Morgan Inc
NYSE:KMI
14.8
10%
1.5
CA
TC Energy Corp
TSX:TRP
15.7
11%
1.4
US
Energy Transfer LP
NYSE:ET
8.8
9%
1
US
MPLX LP
NYSE:MPLX
11.3
6%
1.9
US
ONEOK Inc
NYSE:OKE
11.6
8%
1.5
US
Cheniere Energy Inc
NYSE:LNG
7.3
-10%
N/A
US
Targa Resources Corp
NYSE:TRGP
14
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Teekay Tankers Ltd
F:S52
Average EV/EBIT: 17.4
8.9
-4%
N/A
CA
Enbridge Inc
TSX:ENB
23
8%
2.9
US
Williams Companies Inc
NYSE:WMB
27.4
14%
2
US
Enterprise Products Partners LP
NYSE:EPD
16.1
5%
3.2
US
Kinder Morgan Inc
NYSE:KMI
22.4
6%
3.7
CA
TC Energy Corp
TSX:TRP
22.1
12%
1.8
US
Energy Transfer LP
NYSE:ET
14.2
10%
1.4
US
MPLX LP
NYSE:MPLX
13.9
5%
2.8
US
ONEOK Inc
NYSE:OKE
14.7
10%
1.5
US
Cheniere Energy Inc
NYSE:LNG
8.4
-10%
N/A
US
Targa Resources Corp
NYSE:TRGP
20.4
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett