Teekay Tankers Ltd
F:S52

Watchlist Manager
Teekay Tankers Ltd Logo
Teekay Tankers Ltd
F:S52
Watchlist
Price: 50 EUR -0.99% Market Closed
Market Cap: 1.7B EUR

Relative Value

The Relative Value of one S52 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 50 EUR, Teekay Tankers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S52 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
Forward
3.2
vs History
0
vs Industry
Median 3Y
5.7
Median 5Y
5.7
Industry
12.4
Forward
8.7
vs History
0
vs Industry
Median 3Y
6.3
Median 5Y
6.3
Industry
5.2
vs History
0
vs Industry
Median 3Y
18.4
Median 5Y
18.4
Industry
11.2
vs History
0
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
0
vs Industry
Median 3Y
1
Median 5Y
1
Industry
2.2
Forward
1.9
vs History
0
vs Industry
Median 3Y
3.3
Median 5Y
3.3
Industry
5.3
vs History
0
vs Industry
Median 3Y
3.8
Median 5Y
3.8
Industry
6.7
Forward
4.2
vs History
0
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
10.2
Forward
4.9
vs History
0
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
7.1
vs History
0
vs Industry
Median 3Y
10.4
Median 5Y
10.4
Industry
11.7
vs History
0
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

S52 Competitors Multiples
Teekay Tankers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BM
Teekay Tankers Ltd
F:S52
1.7B EUR 1.9 6.2 4.4 6.5
CA
Enbridge Inc
TSX:ENB
139.6B CAD 2.2 24.9 14.6 22.1
US
Williams Companies Inc
NYSE:WMB
73.7B USD 6.4 31.2 15.8 25.1
US
Enterprise Products Partners LP
NYSE:EPD
70.3B USD 1.3 12.2 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
61.1B USD 3.7 22.4 13.3 20.5
US
Energy Transfer LP
NYSE:ET
59.9B USD 0.7 13.9 8 12.9
CA
TC Energy Corp
TSX:TRP
78.1B CAD 6.3 23 15.9 23.2
US
MPLX LP
NYSE:MPLX
56.1B USD 4.3 11.5 10.9 13.4
US
ONEOK Inc
NYSE:OKE
46.3B USD 1.5 13.9 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
42.1B USD 2.2 10.5 7.5 8.9
US
Targa Resources Corp
NYSE:TRGP
37.6B USD 2.2 23.9 11.9 17.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BM
Teekay Tankers Ltd
F:S52
Average EV/EBITDA: 11.2
4.4
-14%
N/A
CA
Enbridge Inc
TSX:ENB
14.6
14%
1
US
Williams Companies Inc
NYSE:WMB
15.8
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
Energy Transfer LP
NYSE:ET
8
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
10.9
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.5
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BM
Teekay Tankers Ltd
F:S52
Average EV/EBIT: 16.2
6.5
-14%
N/A
CA
Enbridge Inc
TSX:ENB
22.1
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.1
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.9
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
MPLX LP
NYSE:MPLX
13.4
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.6
15%
1.2