WAEC Relative Valuation - Wallenstam AB

Watchlist Manager

Watchlist

Price: 10.51 EUR 3.55% Market Closed

Market Cap: €13.8B

Relative Value

WAEC price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

The Relative Value of one WAEC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.51 EUR, Wallenstam AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WAEC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Wallenstam AB F:WAEC	27.7B EUR	8.6	10.9	16	16
DE		Vonovia SE XETRA:VNA	22.1B EUR	4.2	7.9	22.6	27.5
HK	S	Swire Properties Ltd HKEX:1972	148.3B HKD	9.3	-39.4	22.7	22.7
IL		Azrieli Group Ltd TASE:AZRG	58B ILS	9.5	21.9	22.4	22.6
BM		Hongkong Land Holdings Ltd SGX:H78	17.9B USD	10.1	-54.1	31.2	31.8
CH		Swiss Prime Site AG SIX:SPSN	11.6B CHF	21.3	30.7	40.2	40.7
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106B HKD	5.1	24	16.8	16.8
SG		Capitaland Investment Ltd SGX:9CI	14.5B SGD	6.8	99.8	28.7	35.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	75.8B CNY	4.2	18	13.8	13.8
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	81.4B HKD	6.6	-183.7	11.5	11.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	592.8B PHP	4.1	12.1	9.9	12

				Revenue Growth	P/S to Growth
SE		Wallenstam AB F:WAEC	Average P/S: 8.2 8.6	2%	4.3
DE		Vonovia SE XETRA:VNA	4.2	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.3	9%	1
IL		Azrieli Group Ltd TASE:AZRG	9.5	4%	2.4
BM		Hongkong Land Holdings Ltd SGX:H78	10.1	-4%	N/A
CH		Swiss Prime Site AG SIX:SPSN	21.3	11%	1.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.1	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.8	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.2	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.6	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.1	5%	0.8

				Earnings Growth	PEG
SE		Wallenstam AB F:WAEC	Average P/E: 28.2 10.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -39.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	21.9	2%	11
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -54.1	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	30.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24	12%	2
SG		Capitaland Investment Ltd SGX:9CI	99.8	76%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	18	32%	0.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -183.7	97%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.1	6%	2

				EBITDA Growth	EV/EBITDA to Growth
SE		Wallenstam AB F:WAEC	Average EV/EBITDA: 21.4 16	5%	3.2
DE		Vonovia SE XETRA:VNA	22.6	8%	2.8
HK	S	Swire Properties Ltd HKEX:1972	22.7	7%	3.2
IL		Azrieli Group Ltd TASE:AZRG	22.4	17%	1.3
BM		Hongkong Land Holdings Ltd SGX:H78	31.2	7%	4.5
CH		Swiss Prime Site AG SIX:SPSN	40.2	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.8	12%	1.4
SG		Capitaland Investment Ltd SGX:9CI	28.7	21%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.8	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.5	-1%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.9	7%	1.4

				EBIT Growth	EV/EBIT to Growth
SE		Wallenstam AB F:WAEC	Average EV/EBIT: 22.8 16	5%	3.2
DE		Vonovia SE XETRA:VNA	27.5	20%	1.4
HK	S	Swire Properties Ltd HKEX:1972	22.7	5%	4.5
IL		Azrieli Group Ltd TASE:AZRG	22.6	13%	1.7
BM		Hongkong Land Holdings Ltd SGX:H78	31.8	8%	4
CH		Swiss Prime Site AG SIX:SPSN	40.7	13%	3.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.8	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	35.2	24%	1.5
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.8	31%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.5	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12	7%	1.7

Wallenstam AB
F:WAEC

Relative Value

Valuation Multiples

Multiples Across Competitors

WAEC Competitors Multiples
Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB F:WAEC

Relative Value

Valuation Multiples

Multiples Across Competitors

WAEC Competitors Multiples Wallenstam AB Competitors

See Also

Company

Help

Tools

Stocks

Wallenstam AB
F:WAEC

WAEC Competitors Multiples
Wallenstam AB Competitors