W

World Fuel Services Corp
F:WFK

Watchlist Manager
World Fuel Services Corp
F:WFK
Watchlist
Price: 24 EUR 3.45% Market Closed
Market Cap: 1.4B EUR

Relative Value

The Relative Value of one WFK stock under the Base Case scenario is 122.7 EUR. Compared to the current market price of 24 EUR, World Fuel Services Corp is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WFK Relative Value
Base Case
122.7 EUR
Undervaluation 80%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
1.4
Forward
0
vs History
vs Industry
10
Median 3Y
12.9
Median 5Y
16.5
Industry
12.7
Forward
13.3
vs History
66
vs Industry
24
Median 3Y
6
Median 5Y
5.8
Industry
5.3
vs History
44
vs Industry
13
Median 3Y
9.3
Median 5Y
6.4
Industry
11.4
vs History
20
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
36
vs Industry
90
Median 3Y
0
Median 5Y
0.1
Industry
2.2
Forward
0
vs History
61
vs Industry
66
Median 3Y
1.9
Median 5Y
1.9
Industry
5.4
vs History
73
vs Industry
30
Median 3Y
5.5
Median 5Y
5.8
Industry
6.8
Forward
5.3
vs History
73
vs Industry
28
Median 3Y
8
Median 5Y
8.3
Industry
10.4
Forward
7.5
vs History
68
vs Industry
26
Median 3Y
7.3
Median 5Y
7
Industry
7.2
vs History
61
vs Industry
25
Median 3Y
10.2
Median 5Y
9.3
Industry
11.9
vs History
22
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

WFK Competitors Multiples
World Fuel Services Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
World Fuel Services Corp
F:WFK
1.3B EUR 0 -3.5 5.4 7.8
IN
Reliance Industries Ltd
NSE:RELIANCE
19.7T INR 1.9 23.7 11.4 16.5
US
Phillips 66
NYSE:PSX
55.7B USD 0.4 37.2 12.4 27.8
US
Valero Energy Corp
NYSE:VLO
56B USD 0.5 37.6 9.9 19.7
US
Marathon Petroleum Corp
NYSE:MPC
54.3B USD 0.4 18.9 8.1 12.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
115.7B PLN 0.4 18 3.1 4.7
PL
Orlen SA
PSE:PKN
662B CZK 0.4 17.9 3 4.6
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.9 5.1 7.6
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.1 33.8
FI
Neste Oyj
OMXH:NESTE
15.5B EUR 0.8 -149.2 179.9 179.9
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.4 4.9 6.3
P/E Multiple
Earnings Growth PEG
US
W
World Fuel Services Corp
F:WFK
Average P/E: 20.5
Negative Multiple: -3.5
21%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.7
15%
1.6
US
Phillips 66
NYSE:PSX
37.2
35%
1.1
US
Valero Energy Corp
NYSE:VLO
37.6
14%
2.7
US
Marathon Petroleum Corp
NYSE:MPC
18.9
7%
2.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18
104%
0.2
PL
O
Orlen SA
PSE:PKN
17.9
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
14%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -149.2 N/A N/A
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.4
12%
0.6