Workspace Group PLC
F:WRX1

Watchlist Manager
Workspace Group PLC Logo
Workspace Group PLC
F:WRX1
Watchlist
Price: 4.74 EUR 0.42% Market Closed
Market Cap: €910.1m

Relative Value

The Relative Value of one WRX1 stock under the Base Case scenario is 9.19 EUR. Compared to the current market price of 4.74 EUR, Workspace Group PLC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRX1 Relative Value
Base Case
9.19 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WRX1 Competitors Multiples
Workspace Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Workspace Group PLC
F:WRX1
803.9m EUR 4.4 -10.6 18 18.4
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3 -51.1 13.7 25.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9.9B USD 3.1 -23.6 10.7 29.5
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 11.9 26.2 26.4 34.8
FR
Covivio SA
PAR:COV
5.9B EUR 4.3 14.2 14.2 16.8
US
COPT Defense Properties
NYSE:CDP
6.8B USD 9.1 45.8 40.9 40.9
US
Vornado Realty Trust
NYSE:VNO
6.2B USD 3.4 7.3 16.4 46
JP
Japan Real Estate Investment Corp
TSE:8952
888.6B JPY 10.6 24.2 24.5 32
AU
Dexus
ASX:DXS
7.3B AUD 7.7 46.8 30.2 30.2
JP
Kenedix Office Investment Corp
TSE:8972
683.4B JPY 8.7 20.2 22.4 28.1
US
Cousins Properties Inc
NYSE:CUZ
4.4B USD 4.5 75 12.3 35.2
P/E Multiple
Earnings Growth PEG
UK
Workspace Group PLC
F:WRX1
Average P/E: 32.5
Negative Multiple: -10.6
132%
N/A
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -51.1
202%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -23.6 N/A N/A
JP
Nippon Building Fund Inc
TSE:8951
26.2
1%
26.2
FR
Covivio SA
PAR:COV
14.2
101%
0.1
US
COPT Defense Properties
NYSE:CDP
45.8
5%
9.2
US
Vornado Realty Trust
NYSE:VNO
7.3
5%
1.5
JP
Japan Real Estate Investment Corp
TSE:8952
24.2
1%
24.2
AU
Dexus
ASX:DXS
46.8
63%
0.7
JP
Kenedix Office Investment Corp
TSE:8972
20.2
2%
10.1
US
Cousins Properties Inc
NYSE:CUZ
75
12%
6.2