Gelsenwasser AG
F:WWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (18.8), the stock would be worth €564.47 (5% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | €540 |
0%
|
| 3-Year Average | 18.8 | €564.47 |
+5%
|
| 5-Year Average | 22.9 | €687.41 |
+27%
|
| Industry Average | 12.7 | €381.52 |
-29%
|
| Country Average | 22 | €658.47 |
+22%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Gelsenwasser AG
F:WWG
|
1.9B EUR | 18 | 18 | |
| UK |
|
National Grid PLC
LSE:NG
|
64.9B GBP | -19.8 | 22.5 | |
| FR |
|
Engie SA
PAR:ENGI
|
68.3B EUR | -9.8 | 18.5 | |
| US |
|
Sempra Energy
NYSE:SRE
|
61.8B USD | -185 | 34.4 | |
| DE |
|
E.ON SE
XETRA:EOAN
|
49.4B EUR | -18.7 | 28.5 | |
| US |
|
Dominion Energy Inc
NYSE:D
|
56.2B USD | -30.5 | 19 | |
| DE |
|
RWE AG
XETRA:RWE
|
44.2B EUR | -34.4 | 14.1 | |
| US |
S
|
Sempra
VSE:SREN
|
43.4B EUR | -149.6 | 27.8 | |
| US |
|
Public Service Enterprise Group Inc
NYSE:PEG
|
39.9B USD | 68.4 | 18.9 | |
| US |
|
Consolidated Edison Inc
NYSE:ED
|
39.9B USD | -131.9 | 19.7 | |
| US |
|
WEC Energy Group Inc
NYSE:WEC
|
38.2B USD | 361.6 | 24.6 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 12.8 |
| Median | 22 |
| 70th Percentile | 33.7 |
| Max | 8 508.8 |
Other Multiples
Gelsenwasser AG
Glance View
Founded over a century ago in the heartland of Germany's Ruhr Valley, Gelsenwasser AG has long been a stalwart in the utilities sector, evolving with resilience and foresight. The company began its journey servicing the thriving mining and industrial regions with water supply—an essential ingredient fueling Germany’s economic engine during its industrial boom. Today, Gelsenwasser, headquartered in Gelsenkirchen, stands as one of the largest municipal utility service providers in Germany. While water supply remains its foundational pillar, the company has diversified into natural gas and electricity distribution, positioning itself as a crucial player in Europe’s broader energy transition landscape. With strong ties to municipalities, Gelsenwasser AG leverages its historical expertise and innovative strategies to ensure sustainable and reliable service delivery. The company crafts its financial success through a multi-faceted business model that balances traditional utility services with forward-looking energy solutions. Revenue streams are robust, stemming from regulated water and energy tariffs, infrastructure investments, and renewable energy projects. Gelsenwasser is not merely a supplier; it acts as a strategic partner to municipalities, providing consulting and operational services that enhance local infrastructure and environmental sustainability. By integrating renewable energy solutions and infrastructure enhancements, it deftly navigates the shifting tides of energy policy and climate considerations, securing its place as both a guardian of essential utilities and an innovator for a greener future. The blend of deep-rooted expertise and modern adaptability ensures Gelsenwasser AG remains a pivotal entity in both local and wider European energy markets.