ZNH Relative Valuation - China Southern Airlines Co Ltd

Watchlist Manager

Watchlist

Price: 33.6 EUR -0.59% Market Closed

Market Cap: €19.6B

Relative Value

The Relative Value of one ZNH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 33.6 EUR, China Southern Airlines Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ZNH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Southern Airlines Co Ltd F:ZNH	137.7B EUR	0.8	-101.7	38.7	38.7
US		Delta Air Lines Inc NYSE:DAL	45.3B USD	0.7	9.1	6.5	9.2
US		United Airlines Holdings Inc NASDAQ:UAL	36.6B USD	0.6	10.9	9	9
UK		International Consolidated Airlines Group SA LSE:IAG	20.4B GBP	0.6	7.1	3.5	5.2
US		Southwest Airlines Co NYSE:LUV	26.9B USD	1	61	13.5	62.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
CN		Air China Ltd SSE:601111	149B CNY	0.9	550.3	-7 321	-7 321
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9T INR	2.2	57.8	9.5	18.3
CN		China Eastern Airlines Corp Ltd SSE:600115	131B CNY	1	-66	142	142
SG		Singapore Airlines Ltd SGX:C6L	21.5B SGD	1.1	9.5	5.6	13.6

				Revenue Growth	P/S to Growth
CN		China Southern Airlines Co Ltd F:ZNH	Average P/S: 1 0.8	5%	0.2
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.6	7%	0.1
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
US		Southwest Airlines Co NYSE:LUV	1	8%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
CN		Air China Ltd SSE:601111	0.9	6%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2.2	12%	0.2
CN		China Eastern Airlines Corp Ltd SSE:600115	1	7%	0.1
SG		Singapore Airlines Ltd SGX:C6L	1.1	2%	0.5

				Earnings Growth	PEG
CN		China Southern Airlines Co Ltd F:ZNH	Average P/E: 89.2 Negative Multiple: -101.7	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	9.1	6%	1.5
US		United Airlines Holdings Inc NASDAQ:UAL	10.9	18%	0.6
UK		International Consolidated Airlines Group SA LSE:IAG	7.1	12%	0.6
US		Southwest Airlines Co NYSE:LUV	61	84%	0.7
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
CN		Air China Ltd SSE:601111	550.3	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	57.8	11%	5.3
CN		China Eastern Airlines Corp Ltd SSE:600115	Negative Multiple: -66	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9.5	-28%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		China Southern Airlines Co Ltd F:ZNH	Average EV/EBITDA: 25.9 38.7	102%	0.4
US		Delta Air Lines Inc NYSE:DAL	6.5	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	9	31%	0.3
UK		International Consolidated Airlines Group SA LSE:IAG	3.5	8%	0.4
US		Southwest Airlines Co NYSE:LUV	13.5	33%	0.4
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
CN		Air China Ltd SSE:601111	Negative Multiple: -7 321	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
IN		Interglobe Aviation Ltd NSE:INDIGO	9.5	12%	0.8
CN		China Eastern Airlines Corp Ltd SSE:600115	142	286%	0.5
SG		Singapore Airlines Ltd SGX:C6L	5.6	1%	5.6

				EBIT Growth	EV/EBIT to Growth
CN		China Southern Airlines Co Ltd F:ZNH	Average EV/EBIT: 33.9 38.7	33%	1.2
US		Delta Air Lines Inc NYSE:DAL	9.2	11%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	9	14%	0.6
UK		International Consolidated Airlines Group SA LSE:IAG	5.2	9%	0.6
US		Southwest Airlines Co NYSE:LUV	62.8	79%	0.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
CN		Air China Ltd SSE:601111	Negative Multiple: -7 321	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	18.3	8%	2.3
CN		China Eastern Airlines Corp Ltd SSE:600115	142	147%	1
SG		Singapore Airlines Ltd SGX:C6L	13.6	-5%	N/A

China Southern Airlines Co Ltd
F:ZNH

Relative Value

Valuation Multiples

Multiples Across Competitors

ZNH Competitors Multiples
China Southern Airlines Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Southern Airlines Co Ltd F:ZNH

Relative Value

Valuation Multiples

Multiples Across Competitors

ZNH Competitors Multiples China Southern Airlines Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Southern Airlines Co Ltd
F:ZNH

ZNH Competitors Multiples
China Southern Airlines Co Ltd Competitors