First Time Loading...
M

Matrix Holdings Ltd
HKEX:1005

Watchlist Manager
Matrix Holdings Ltd
HKEX:1005
Watchlist
Price: 0.79 HKD Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one Matrix Holdings Ltd stock under the Base Case scenario is 1.48 HKD. Compared to the current market price of 0.79 HKD, Matrix Holdings Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.48 HKD
Undervaluation 47%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
56
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
vs History
vs Industry
2
Median 3Y
23.5
Median 5Y
17.6
Industry
15.9
vs History
49
vs Industry
22
Median 3Y
11.5
Median 5Y
13.3
Industry
9.2
vs History
vs Industry
6
Median 3Y
12
Median 5Y
11.3
Industry
14.1
vs History
95
vs Industry
73
Median 3Y
1.7
Median 5Y
1.8
Industry
1.7
vs History
95
vs Industry
62
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
vs History
95
vs Industry
70
Median 3Y
4
Median 5Y
4.2
Industry
3.9
vs History
vs Industry
41
Median 3Y
16.3
Median 5Y
11.6
Industry
8.6
vs History
vs Industry
12
Median 3Y
19.9
Median 5Y
17.8
Industry
11.7
vs History
60
vs Industry
27
Median 3Y
10.8
Median 5Y
12.5
Industry
8.6
vs History
25
vs Industry
9
Median 3Y
17.2
Median 5Y
17.2
Industry
10.8
vs History
95
vs Industry
73
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Matrix Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Matrix Holdings Ltd
HKEX:1005
597.4m HKD 0.8 -9.1 -10.4 -10.4
JP
Shimano Inc
TSE:7309
2.3T JPY 4.9 37.8 16.9 21.8
JP
Bandai Namco Holdings Inc
TSE:7832
2T JPY 1.9 29.9 14.3 19.8
US
Hasbro Inc
NASDAQ:HAS
8.5B USD 1.8 -6 20 31.9
US
Mattel Inc
NASDAQ:MAT
6.5B USD 1.2 21.9 9.1 11.7
US
Brunswick Corp
NYSE:BC
5.6B USD 0.9 14.8 7.8 11.2
CA
BRP Inc
TSX:DOO
7.1B CAD 0.7 9.5 5.5 7.2
US
Polaris Inc
NYSE:PII
4.8B USD 0.6 12.2 8.6 13.3
US
Acushnet Holdings Corp
NYSE:GOLF
4.1B USD 1.7 20.6 13.9 16.4
UK
Games Workshop Group PLC
LSE:GAW
3.2B GBP 6.5 22.9 14.1 17.2
JP
Yamaha Corp
TSE:7951
566.2B JPY 1.3 14.8 7.2 10.3

See Also

Discover More