First Time Loading...
M

Matrix Holdings Ltd
HKEX:1005

Watchlist Manager
Matrix Holdings Ltd
HKEX:1005
Watchlist
Price: 0.79 HKD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Matrix Holdings Ltd. engages in the design, manufacture, and sale of toys and lighting products. [ Read More ]

The intrinsic value of one Matrix Holdings Ltd stock under the Base Case scenario is 1.21 HKD. Compared to the current market price of 0.79 HKD, Matrix Holdings Ltd is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
1.21 HKD
Undervaluation 35%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Matrix Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Matrix Holdings Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Matrix Holdings Ltd

Provide an overview of the primary business activities
of Matrix Holdings Ltd.

What unique competitive advantages
does Matrix Holdings Ltd hold over its rivals?

What risks and challenges
does Matrix Holdings Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Matrix Holdings Ltd.

Provide P/S
for Matrix Holdings Ltd.

Provide P/E
for Matrix Holdings Ltd.

Provide P/OCF
for Matrix Holdings Ltd.

Provide P/FCFE
for Matrix Holdings Ltd.

Provide P/B
for Matrix Holdings Ltd.

Provide EV/S
for Matrix Holdings Ltd.

Provide EV/GP
for Matrix Holdings Ltd.

Provide EV/EBITDA
for Matrix Holdings Ltd.

Provide EV/EBIT
for Matrix Holdings Ltd.

Provide EV/OCF
for Matrix Holdings Ltd.

Provide EV/FCFF
for Matrix Holdings Ltd.

Provide EV/IC
for Matrix Holdings Ltd.

Show me price targets
for Matrix Holdings Ltd made by professional analysts.

Compare the intrinsic valuations
of Matrix Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Matrix Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Matrix Holdings Ltd compared to its peers.

Compare the P/E ratios
of Matrix Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Matrix Holdings Ltd with its peers.

Analyze the financial leverage
of Matrix Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Matrix Holdings Ltd.

Provide ROE
for Matrix Holdings Ltd.

Provide ROA
for Matrix Holdings Ltd.

Provide ROIC
for Matrix Holdings Ltd.

Provide ROCE
for Matrix Holdings Ltd.

Provide Gross Margin
for Matrix Holdings Ltd.

Provide Operating Margin
for Matrix Holdings Ltd.

Provide Net Margin
for Matrix Holdings Ltd.

Provide FCF Margin
for Matrix Holdings Ltd.

Show all solvency ratios
for Matrix Holdings Ltd.

Provide D/E Ratio
for Matrix Holdings Ltd.

Provide D/A Ratio
for Matrix Holdings Ltd.

Provide Interest Coverage Ratio
for Matrix Holdings Ltd.

Provide Altman Z-Score Ratio
for Matrix Holdings Ltd.

Provide Quick Ratio
for Matrix Holdings Ltd.

Provide Current Ratio
for Matrix Holdings Ltd.

Provide Cash Ratio
for Matrix Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Matrix Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Matrix Holdings Ltd?

What is the current Free Cash Flow
of Matrix Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Matrix Holdings Ltd.

Financials

Balance Sheet Decomposition
Matrix Holdings Ltd

Current Assets 570m
Cash & Short-Term Investments 138.8m
Receivables 149.9m
Other Current Assets 281.4m
Non-Current Assets 610.7m
PP&E 375.7m
Intangibles 96.8m
Other Non-Current Assets 138.3m
Current Liabilities 163.2m
Accounts Payable 33.3m
Accrued Liabilities 80.1m
Short-Term Debt 5.1m
Other Current Liabilities 44.7m
Non-Current Liabilities 27.4m
Long-Term Debt 36.3m
Other Non-Current Liabilities -9m
Efficiency

Earnings Waterfall
Matrix Holdings Ltd

Revenue
741.7m HKD
Cost of Revenue
-421.1m HKD
Gross Profit
320.6m HKD
Operating Expenses
-368.9m HKD
Operating Income
-48.3m HKD
Other Expenses
-17.1m HKD
Net Income
-65.4m HKD

Free Cash Flow Analysis
Matrix Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Matrix Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

Matrix Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Matrix Holdings Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
73/100
Solvency
Score

Matrix Holdings Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Matrix Holdings Ltd

There are no price targets for Matrix Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Matrix Holdings Ltd

1M 1M
-2%
6M 6M
-62%
1Y 1Y
-66%
3Y 3Y
-55%
5Y 5Y
-73%
10Y 10Y
-35%
Annual Price Range
0.79
52w Low
0.75
52w High
2.85
Price Metrics
Average Annual Return 2.39%
Standard Deviation of Annual Returns 25.2%
Max Drawdown -78%
Shares Statistics
Market Capitalization 597.4m HKD
Shares Outstanding 756 203 008
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Matrix Holdings Ltd

Country

Hong Kong

Industry

Leisure Products

Market Cap

597.4m HKD

Dividend Yield

12.66%

Description

Matrix Holdings Ltd. engages in the design, manufacture, and sale of toys and lighting products. The company employs 5,600 full-time employees The manufacturing services offered by the Company include design, prototyping, molding, product validation, multi-skilled manufacturing, general assembly and packaging. The firm sells its products mainly under its own brand of Gazillion Bubbles and the authorized licensing brand of Tonka and My Little Pony. The firm has eight business segments: the United States, Europe, Mexico, Canada, South America, Australia, New Zealand and other locations. The firm is also involved in the provision of management services through its subsidiaries.

Contact

Unit 01, 10/F., Railway Plaza, 39 Chatham Road South, Tsim Sha Tsui, Kowloon, Hong Kong
+85222681268.0
http://matrix.hk.com/

IPO

1994-02-18

Employees

5 600

Officers

Executive Chairman
Mr. Yung Pun Cheng
CEO & Executive Director
Ms. Hiu Har Yip
Chief Operating Officer
Mr. Wei Qing Chen
Executive Director
Ms. Shirley Marie Price
Joint Company Secretary
Ms. Siu Ting Lo

See Also

Discover More
What is the Intrinsic Value of one Matrix Holdings Ltd stock?

The intrinsic value of one Matrix Holdings Ltd stock under the Base Case scenario is 1.21 HKD.

Is Matrix Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.79 HKD, Matrix Holdings Ltd is Undervalued by 35%.