C

C banner International Holdings Ltd
HKEX:1028

Watchlist Manager
C banner International Holdings Ltd
HKEX:1028
Watchlist
Price: 0.75 HKD 1.35% Market Closed
Market Cap: HK$1.6B

Relative Value

The Relative Value of one C banner International Holdings Ltd stock under the Base Case scenario is 0.43 HKD. Compared to the current market price of 0.75 HKD, C banner International Holdings Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.43 HKD
Overvaluation 42%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
C banner International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
C banner International Holdings Ltd
HKEX:1028
1.6B HKD 1.1 -9.5 -13.9 -6.1
US
Nike Inc
NYSE:NKE
91.6B USD 2 36.3 23.7 29.7
JP
Asics Corp
TSE:7936
2.7T JPY 3.5 32.4 16.1 19.6
US
Deckers Outdoor Corp
NYSE:DECK
16.8B USD 3.2 16.5 11.8 12.5
CH
On Holding AG
NYSE:ONON
14.8B USD 4.1 52.4 19 25.6
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
57.7B CNY 2.3 16.9 12 12
UK
Birkenstock Holding PLC
NYSE:BIRK
6.9B USD 2.8 16.8 8.6 10.4
US
Crocs Inc
NASDAQ:CROX
4.6B USD 1.1 25 5.6 6.1
DE
Puma SE
XETRA:PUM
3.5B EUR 0.4 -38.1 11.2 11.2
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
27.9B HKD 0.4 10.6 0.9 0.9
P/E Multiple
Earnings Growth PEG
CN
C
C banner International Holdings Ltd
HKEX:1028
Average P/E: 24.6
Negative Multiple: -9.5
N/A N/A
US
Nike Inc
NYSE:NKE
36.3
9%
4
JP
Asics Corp
TSE:7936
32.4
26%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
16.5
6%
2.8
CH
On Holding AG
NYSE:ONON
52.4
33%
1.6
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
16.9
7%
2.4
UK
Birkenstock Holding PLC
NYSE:BIRK
16.8
15%
1.1
US
Crocs Inc
NASDAQ:CROX
25
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -38.1
-37%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.6
2%
5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
C banner International Holdings Ltd
HKEX:1028
Average EV/EBITDA: 11.7
Negative Multiple: -13.9
N/A N/A
US
Nike Inc
NYSE:NKE
23.7
9%
2.6
JP
Asics Corp
TSE:7936
16.1
21%
0.8
US
Deckers Outdoor Corp
NYSE:DECK
11.8
5%
2.4
CH
On Holding AG
NYSE:ONON
19
40%
0.5
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
8.6
12%
0.7
US
Crocs Inc
NASDAQ:CROX
5.6
-7%
N/A
DE
Puma SE
XETRA:PUM
11.2
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
0.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
C banner International Holdings Ltd
HKEX:1028
Average EV/EBIT: 13.8
Negative Multiple: -6.1
N/A N/A
US
Nike Inc
NYSE:NKE
29.7
11%
2.7
JP
Asics Corp
TSE:7936
19.6
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
12.5
5%
2.5
CH
On Holding AG
NYSE:ONON
25.6
46%
0.6
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
12
7%
1.7
UK
Birkenstock Holding PLC
NYSE:BIRK
10.4
12%
0.9
US
Crocs Inc
NASDAQ:CROX
6.1
-7%
N/A
DE
Puma SE
XETRA:PUM
11.2
-25%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
0.9
2%
0.4