C

C banner International Holdings Ltd
HKEX:1028

Watchlist Manager
C banner International Holdings Ltd
HKEX:1028
Watchlist
Price: 0.73 HKD -1.35% Market Closed
Market Cap: 1.5B HKD

Intrinsic Value

The intrinsic value of one C banner International Holdings Ltd stock under the Base Case scenario is 0.63 HKD. Compared to the current market price of 0.73 HKD, C banner International Holdings Ltd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.63 HKD
Overvaluation 14%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
C banner International Holdings Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about C banner International Holdings Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is C banner International Holdings Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for C banner International Holdings Ltd.

Explain Valuation
Compare C banner International Holdings Ltd to

Fundamental Analysis

C banner International Holdings Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about C banner International Holdings Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
C banner International Holdings Ltd

Current Assets 964.5m
Cash & Short-Term Investments 483.4m
Receivables 176.2m
Other Current Assets 304.9m
Non-Current Assets 368.1m
Long-Term Investments 6.8m
PP&E 244.6m
Intangibles 9.1m
Other Non-Current Assets 107.6m
Current Liabilities 291.7m
Accounts Payable 122.4m
Other Current Liabilities 169.3m
Non-Current Liabilities 14.7m
Long-Term Debt 5.3m
Other Non-Current Liabilities 9.5m
Efficiency

Free Cash Flow Analysis
C banner International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
C banner International Holdings Ltd

Revenue
1.3B CNY
Cost of Revenue
-562.3m CNY
Gross Profit
748.8m CNY
Operating Expenses
-883.1m CNY
Operating Income
-134.3m CNY
Other Expenses
-11.9m CNY
Net Income
-146.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

C banner International Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
31/100
Profitability
Score

C banner International Holdings Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

C banner International Holdings Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
65/100
Solvency
Score

C banner International Holdings Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
C banner International Holdings Ltd

There are no price targets for C banner International Holdings Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for C banner International Holdings Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one C banner International Holdings Ltd stock?

The intrinsic value of one C banner International Holdings Ltd stock under the Base Case scenario is 0.63 HKD.

Is C banner International Holdings Ltd stock undervalued or overvalued?

Compared to the current market price of 0.73 HKD, C banner International Holdings Ltd is Overvalued by 14%.

Back to Top