Niraku GC Holdings Inc
HKEX:1245

Watchlist Manager
Niraku GC Holdings Inc Logo
Niraku GC Holdings Inc
HKEX:1245
Watchlist
Price: 0.201 HKD -3.37%
Market Cap: HK$240.4m

Relative Value

The Relative Value of one Niraku GC Holdings Inc stock under the Base Case scenario is hidden HKD. Compared to the current market price of 0.201 HKD, Niraku GC Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Niraku GC Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Niraku GC Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Niraku GC Holdings Inc
HKEX:1245
240.4m HKD 0.2 5.7 151.4 151.4
US
Las Vegas Sands Corp
NYSE:LVS
35.6B USD 2.9 23 10.7 16.6
IE
Flutter Entertainment PLC
LSE:FLTR
21B GBP 1.3 -94.2 15 50.4
AU
Aristocrat Leisure Ltd
ASX:ALL
32.3B AUD 5.1 19.8 16.6 16.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
175.3B HKD 3.9 18.3 18.2 18.2
MO
Sands China Ltd
HKEX:1928
137.8B HKD 2.5 19.2 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
13.6B USD 2.5 -50.9 -351.2 -44.9
SE
Evolution AB (publ)
STO:EVO
116.2B SEK 5.1 9.7 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.1B USD 1.6 22.1 10.1 14.8
US
Scientific Games Corp
F:TJW
9.1B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 136.9 5.8 9.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Niraku GC Holdings Inc
HKEX:1245
Average EV/EBITDA: 25.3
151.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.7
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
16.6
18%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.2
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -351.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.1
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2