First Time Loading...

China MeiDong Auto Holdings Ltd
HKEX:1268

Watchlist Manager
China MeiDong Auto Holdings Ltd Logo
China MeiDong Auto Holdings Ltd
HKEX:1268
Watchlist
Price: 2.94 HKD 2.08% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

14.2B
-1%
Assets
Growth Rates:
1 Year
0%
3 Years
+83%
5 Years
+241%
7 Years
+449%
10 Years
+683%
9.1B
-3%
Liabilities
Growth Rates:
1 Year
-9%
3 Years
+100%
5 Years
+224%
7 Years
+425%
10 Years
+569%
5.2B
+2%
Equity
Growth Rates:
1 Year
+21%
3 Years
+60%
5 Years
+274%
7 Years
+496%
10 Years
+1 019%

Balance Sheet Decomposition
China MeiDong Auto Holdings Ltd

14.2B
Assets
9.1B
Liabilities
14.2B
Assets
9.1B
Liabilities
Current Assets 6.4B
Cash & Short-Term Investments 2.9B
Receivables 1.3B
Other Current Assets 2.2B
Non-Current Assets 7.8B
Long-Term Investments 36.3m
PP&E 3.4B
Intangibles 4.2B
Other Non-Current Assets 204.7m
Current Liabilities 4.4B
Accounts Payable 1.7B
Other Current Liabilities 2.7B
Non-Current Liabilities 4.6B
Long-Term Debt 3.6B
Other Non-Current Liabilities 1B

Balance Sheet
China MeiDong Auto Holdings Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
127
254
426
545
867
1 124
2 538
2 622
1 636
2 362
Cash
0
0
0
0
0
1 124
2 538
2 622
1 636
2 362
Cash Equivalents
127
254
426
545
867
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
713
562
Total Receivables
266
291
375
450
703
808
846
895
1 169
1 257
Accounts Receivables
24
31
75
81
126
152
129
181
279
276
Other Receivables
242
259
300
369
577
656
717
714
890
981
Inventory
642
466
484
673
839
541
495
355
1 069
960
Other Current Assets
472
604
470
399
604
1 312
1 230
1 691
1 301
1 232
Total Current Assets
1 506
1 615
1 755
2 067
3 012
3 785
5 110
5 563
5 888
6 373
PP&E Net
437
551
622
681
858
1 861
2 406
2 950
3 628
3 369
PP&E Gross
437
551
622
681
858
1 861
2 406
2 950
3 628
3 369
Accumulated Depreciation
86
112
152
197
261
385
569
782
1 032
1 308
Intangible Assets
11
11
12
10
69
65
61
546
3 477
3 277
Goodwill
0
0
0
0
0
0
0
179
1 005
961
Long-Term Investments
44
61
72
57
44
55
56
62
39
36
Other Long-Term Assets
111
140
131
159
191
159
137
503
202
205
Other Assets
0
0
0
0
0
0
0
179
1 005
961
Total Assets
2 110
N/A
2 379
+13%
2 592
+9%
2 974
+15%
4 175
+40%
5 925
+42%
7 770
+31%
9 803
+26%
14 239
+45%
14 220
0%
Liabilities
Accounts Payable
576
534
555
560
904
1 363
1 096
1 669
1 839
1 706
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
609
642
658
766
1 029
956
851
1 122
1 579
1 415
Other Current Liabilities
235
266
345
500
683
861
1 114
1 298
1 456
1 326
Total Current Liabilities
1 420
1 441
1 558
1 826
2 616
3 180
3 061
4 089
4 874
4 447
Long-Term Debt
120
138
126
51
144
967
1 358
1 459
4 058
3 619
Deferred Income Tax
4
4
3
3
15
9
7
137
874
867
Minority Interest
21
29
38
38
21
58
118
170
159
134
Other Liabilities
0
1
3
0
0
0
0
0
0
0
Total Liabilities
1 565
N/A
1 614
+3%
1 727
+7%
1 918
+11%
2 795
+46%
4 213
+51%
4 544
+8%
5 856
+29%
9 964
+70%
9 068
-9%
Equity
Common Stock
79
86
86
87
91
91
99
100
102
108
Retained Earnings
186
303
457
729
1 092
1 581
2 337
3 503
4 250
4 398
Additional Paid In Capital
280
375
322
240
197
39
791
345
1
714
Other Equity
0
0
0
0
0
0
0
0
78
68
Total Equity
544
N/A
765
+41%
864
+13%
1 056
+22%
1 379
+31%
1 712
+24%
3 227
+89%
3 947
+22%
4 275
+8%
5 152
+21%
Total Liabilities & Equity
2 110
N/A
2 379
+13%
2 592
+9%
2 974
+15%
4 175
+40%
5 925
+42%
7 770
+31%
9 803
+26%
14 239
+45%
14 220
0%
Shares Outstanding
Common Shares Outstanding
1 000
1 092
1 088
1 101
1 154
1 158
1 245
1 248
1 277
1 346

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.