China MeiDong Auto Holdings Ltd
HKEX:1268

Watchlist Manager
China MeiDong Auto Holdings Ltd Logo
China MeiDong Auto Holdings Ltd
HKEX:1268
Watchlist
Price: 1.24 HKD 2.48% Market Closed
Market Cap: 1.7B HKD

Relative Value

The Relative Value of one China MeiDong Auto Holdings Ltd stock under the Base Case scenario is 6.28 HKD. Compared to the current market price of 1.24 HKD, China MeiDong Auto Holdings Ltd is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.28 HKD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
83
Median 3Y
0.1
Median 5Y
0.4
Industry
0.6
Forward
0.1
vs History
vs Industry
10
Median 3Y
24.2
Median 5Y
27.4
Industry
17
Forward
-1.7
vs History
95
vs Industry
60
Median 3Y
4.4
Median 5Y
10
Industry
8.5
vs History
vs Industry
36
Median 3Y
-1.2
Median 5Y
5.6
Industry
17.7
vs History
80
vs Industry
72
Median 3Y
1
Median 5Y
2.7
Industry
1.7
vs History
80
vs Industry
90
Median 3Y
0.1
Median 5Y
0.5
Industry
0.7
Forward
0.1
vs History
79
vs Industry
69
Median 3Y
2.2
Median 5Y
5.2
Industry
2.3
vs History
58
vs Industry
62
Median 3Y
8.6
Median 5Y
13.4
Industry
8.6
Forward
-16.3
vs History
63
vs Industry
62
Median 3Y
9.1
Median 5Y
15.3
Industry
13.1
Forward
-5.7
vs History
79
vs Industry
69
Median 3Y
5.2
Median 5Y
10.3
Industry
10.1
vs History
79
vs Industry
60
Median 3Y
8.2
Median 5Y
13.9
Industry
14.4
vs History
76
vs Industry
86
Median 3Y
0.6
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
China MeiDong Auto Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China MeiDong Auto Holdings Ltd
HKEX:1268
1.7B HKD 0.1 -0.5 11.4 11.4
US
Carvana Co
NYSE:CVNA
97.8B USD 5.4 155.5 50.4 58.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.1B USD 4.4 31 21.4 24.6
US
Autozone Inc
NYSE:AZO
56.5B USD 2.9 22.9 15.6 18.3
ZA
Motus Holdings Ltd
JSE:MTH
20.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 11.6 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
323.6B TWD 1.3 17.7 23.8 53.8
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.6 9.8 11.6
DE
AUTO1 Group SE
XETRA:AG1
5.8B EUR 0.8 73.6 35 54.2
P/E Multiple
Earnings Growth PEG
CN
China MeiDong Auto Holdings Ltd
HKEX:1268
Average P/E: 38.8
Negative Multiple: -0.5
N/A N/A
US
Carvana Co
NYSE:CVNA
155.5
117%
1.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
31
10%
3.1
US
Autozone Inc
NYSE:AZO
22.9
11%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
TW
Hotai Motor Co Ltd
TWSE:2207
17.7
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.3
9%
1
US
Murphy Usa Inc
NYSE:MUSA
16.1
3%
5.4
US
AutoNation Inc
NYSE:AN
11.6
8%
1.5
DE
AUTO1 Group SE
XETRA:AG1
73.6
118%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China MeiDong Auto Holdings Ltd
HKEX:1268
Average EV/EBITDA: 19.9
11.4
13%
0.9
US
Carvana Co
NYSE:CVNA
50.4
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.4
8%
2.7
US
Autozone Inc
NYSE:AZO
15.6
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
23.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
US
AutoNation Inc
NYSE:AN
9.8
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
35
60%
0.6