SITC International Holdings Co Ltd
HKEX:1308
Balance Sheet
Balance Sheet Decomposition
SITC International Holdings Co Ltd
Current Assets | 626.6m |
Cash & Short-Term Investments | 431.1m |
Receivables | 113.3m |
Other Current Assets | 82.1m |
Non-Current Assets | 2B |
Long-Term Investments | 70.6m |
PP&E | 1.9B |
Intangibles | 2.6m |
Other Non-Current Assets | 4.6m |
Current Liabilities | 503m |
Accounts Payable | 203.5m |
Other Current Liabilities | 299.5m |
Non-Current Liabilities | 234.9m |
Long-Term Debt | 215.5m |
Other Non-Current Liabilities | 19.4m |
Balance Sheet
SITC International Holdings Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
63
|
157
|
45
|
89
|
40
|
75
|
54
|
255
|
223
|
87
|
|
Cash |
63
|
157
|
45
|
89
|
40
|
75
|
54
|
255
|
223
|
87
|
|
Short-Term Investments |
423
|
127
|
320
|
428
|
357
|
332
|
482
|
697
|
774
|
344
|
|
Total Receivables |
67
|
57
|
59
|
65
|
66
|
72
|
104
|
157
|
139
|
113
|
|
Accounts Receivables |
67
|
57
|
59
|
64
|
66
|
71
|
104
|
157
|
139
|
113
|
|
Other Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
64
|
42
|
27
|
32
|
40
|
40
|
43
|
77
|
93
|
82
|
|
Total Current Assets |
616
|
384
|
451
|
614
|
503
|
519
|
683
|
1 185
|
1 229
|
627
|
|
PP&E Net |
707
|
926
|
926
|
892
|
928
|
1 134
|
1 309
|
1 466
|
1 771
|
1 948
|
|
PP&E Gross |
707
|
926
|
926
|
892
|
928
|
1 134
|
1 309
|
1 466
|
1 771
|
1 948
|
|
Accumulated Depreciation |
157
|
191
|
243
|
301
|
353
|
417
|
487
|
546
|
562
|
641
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
44
|
47
|
59
|
69
|
55
|
44
|
46
|
60
|
67
|
71
|
|
Other Long-Term Assets |
21
|
20
|
19
|
32
|
64
|
50
|
0
|
2
|
13
|
5
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
1 390
N/A
|
1 377
-1%
|
1 456
+6%
|
1 608
+10%
|
1 552
-4%
|
1 750
+13%
|
2 041
+17%
|
2 716
+33%
|
3 083
+13%
|
2 652
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
141
|
122
|
118
|
132
|
139
|
138
|
173
|
202
|
209
|
204
|
|
Accrued Liabilities |
11
|
14
|
16
|
23
|
23
|
24
|
37
|
80
|
81
|
51
|
|
Short-Term Debt |
0
|
0
|
0
|
63
|
29
|
8
|
0
|
25
|
1
|
19
|
|
Current Portion of Long-Term Debt |
131
|
46
|
64
|
55
|
49
|
86
|
118
|
106
|
88
|
136
|
|
Other Current Liabilities |
38
|
31
|
25
|
67
|
31
|
141
|
50
|
372
|
108
|
93
|
|
Total Current Liabilities |
321
|
213
|
223
|
339
|
270
|
396
|
377
|
785
|
488
|
503
|
|
Long-Term Debt |
271
|
309
|
346
|
298
|
236
|
331
|
461
|
412
|
426
|
216
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
6
|
7
|
7
|
8
|
9
|
9
|
11
|
14
|
14
|
17
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
7
|
3
|
3
|
3
|
|
Total Liabilities |
599
N/A
|
529
-12%
|
576
+9%
|
645
+12%
|
515
-20%
|
739
+44%
|
856
+16%
|
1 215
+42%
|
932
-23%
|
738
-21%
|
|
Equity | |||||||||||
Common Stock |
33
|
34
|
34
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
|
Retained Earnings |
376
|
445
|
481
|
544
|
623
|
591
|
789
|
1 127
|
1 787
|
1 588
|
|
Additional Paid In Capital |
350
|
361
|
363
|
384
|
394
|
399
|
401
|
402
|
402
|
402
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
4
|
10
|
16
|
0
|
0
|
0
|
0
|
|
Other Equity |
32
|
8
|
2
|
4
|
3
|
2
|
41
|
62
|
73
|
111
|
|
Total Equity |
791
N/A
|
848
+7%
|
880
+4%
|
964
+9%
|
1 037
+8%
|
1 010
-3%
|
1 184
+17%
|
1 502
+27%
|
2 151
+43%
|
1 915
-11%
|
|
Total Liabilities & Equity |
1 390
N/A
|
1 377
-1%
|
1 456
+6%
|
1 608
+10%
|
1 552
-4%
|
1 750
+13%
|
2 041
+17%
|
2 716
+33%
|
3 083
+13%
|
2 652
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 589
|
2 612
|
2 615
|
2 654
|
2 668
|
2 677
|
2 681
|
2 682
|
2 683
|
2 683
|