First Time Loading...

HKBN Ltd
HKEX:1310

Watchlist Manager
HKBN Ltd Logo
HKBN Ltd
HKEX:1310
Watchlist
Price: 2.48 HKD -3.5%
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

18.1B
-9%
Assets
Growth Rates:
1 Year
-11%
3 Years
-18%
5 Years
+176%
7 Years
-
10 Years
-
15.1B
-1%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
-4%
5 Years
+172%
7 Years
-
10 Years
-
3.1B
-34%
Equity
Growth Rates:
1 Year
-38%
3 Years
-53%
5 Years
+194%
7 Years
-
10 Years
-

Balance Sheet Decomposition
HKBN Ltd

18.1B
Assets
15.1B
Liabilities
18.1B
Assets
15.1B
Liabilities
Current Assets 2.8B
Cash & Short-Term Investments 1B
Receivables 1.7B
Other Current Assets 105.7m
Non-Current Assets 15.3B
Long-Term Investments 10.6m
PP&E 4.1B
Intangibles 10.6B
Other Non-Current Assets 603.5m
Current Liabilities 3.1B
Accounts Payable 927.7m
Other Current Liabilities 2.2B
Non-Current Liabilities 12B
Long-Term Debt 11.1B
Other Non-Current Liabilities 927.4m

Balance Sheet
HKBN Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Aug-2014 Aug-2015 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2021 Aug-2022 Aug-2023
Assets
Cash & Cash Equivalents
436
329
355
385
373
663
676
1 421
1 129
1 017
Cash
0
0
0
0
0
0
0
0
1 129
0
Cash Equivalents
436
329
355
385
373
663
676
1 421
0
1 017
Short-Term Investments
0
0
0
0
0
0
41
0
76
14
Total Receivables
260
284
420
481
548
1 055
2 042
1 684
1 726
1 696
Accounts Receivables
80
82
148
205
247
799
1 661
1 285
1 205
1 225
Other Receivables
180
202
272
276
301
256
381
399
522
472
Inventory
22
14
51
12
33
29
155
111
111
106
Other Current Assets
1
0
0
0
0
0
0
400
0
0
Total Current Assets
718
627
826
878
954
1 747
2 913
3 616
3 043
2 833
PP&E Net
1 957
1 970
2 420
2 290
2 294
4 342
4 999
4 582
4 437
4 109
PP&E Gross
1 957
1 970
2 420
2 290
2 294
4 342
4 999
4 582
4 437
4 109
Accumulated Depreciation
626
990
1 327
1 721
2 115
2 624
3 316
4 023
4 699
5 264
Intangible Assets
1 441
1 331
1 550
1 613
1 455
4 639
4 201
3 606
3 203
2 776
Goodwill
1 594
1 594
1 772
1 772
1 805
8 788
9 017
9 017
9 017
7 817
Note Receivable
5
0
0
0
0
5
7
0
15
0
Long-Term Investments
0
10
17
9
8
231
221
222
74
11
Other Long-Term Assets
5
20
20
25
65
630
767
726
638
603
Other Assets
1 594
1 594
1 772
1 772
1 805
8 788
9 017
9 017
9 017
7 817
Total Assets
5 719
N/A
5 551
-3%
6 605
+19%
6 585
0%
6 581
0%
20 382
+210%
22 124
+9%
21 768
-2%
20 427
-6%
18 148
-11%
Liabilities
Accounts Payable
12
7
108
98
139
366
831
936
779
928
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
1 545
648
434
436
Other Current Liabilities
541
482
718
665
776
1 379
2 256
2 280
1 918
1 749
Total Current Liabilities
552
489
826
762
915
1 745
4 632
3 864
3 131
3 112
Long-Term Debt
2 994
3 019
3 721
3 831
3 874
9 623
9 566
11 137
11 295
11 057
Deferred Income Tax
458
439
451
424
408
1 131
1 033
905
801
685
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
72
90
243
439
347
426
432
325
276
243
Total Liabilities
4 077
N/A
4 037
-1%
5 241
+30%
5 457
+4%
5 544
+2%
12 925
+133%
15 664
+21%
16 231
+4%
15 503
-4%
15 097
-3%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
117
586
842
1 027
1 046
1 330
1 404
1 611
2 165
734
Additional Paid In Capital
1 757
931
528
106
0
3 792
2 713
1 574
428
0
Other Equity
2
2
7
4
9
2 334
2 343
2 352
2 331
2 317
Total Equity
1 643
N/A
1 514
-8%
1 363
-10%
1 129
-17%
1 037
-8%
7 457
+619%
6 460
-13%
5 538
-14%
4 924
-11%
3 051
-38%
Total Liabilities & Equity
5 719
N/A
5 551
-3%
6 605
+19%
6 585
0%
6 581
0%
20 382
+210%
22 124
+9%
21 768
-2%
20 427
-6%
18 148
-11%
Shares Outstanding
Common Shares Outstanding
1 000
1 006
1 006
1 006
1 006
1 312
1 312
1 312
1 312
1 312

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.