International Housewares Retail Co Ltd
HKEX:1373
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.9), the stock would be worth HK$1.5 (120% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.4 | HK$0.68 |
0%
|
| 3-Year Average | 0.9 | HK$1.5 |
+120%
|
| 5-Year Average | 1.3 | HK$2.35 |
+245%
|
| Industry Average | 1.1 | HK$1.89 |
+178%
|
| Country Average | 0.5 | HK$0.9 |
+33%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
I
|
International Housewares Retail Co Ltd
HKEX:1373
|
489.7m HKD | 0.4 | 11.6 | |
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
21.4B USD | 5.4 | 19.6 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 0.8 | 8.2 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | 1.5 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.4B ZAR | 0.8 | 5.6 | |
| US |
|
RH
NYSE:RH
|
2.4B USD | 1.3 | 19.6 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.5B GBP | 2.7 | 10.2 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
9.1B CNY | 1.5 | 16.4 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 1 | 11.6 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1.1B USD | 0.8 | 15.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.5 |
| 70th Percentile | 0.9 |
| Max | 59 382.5 |
Other Multiples
International Housewares Retail Co Ltd
Glance View
International Housewares Retail Co. Ltd. is an investment holding company, which engages in the ownership and operation of a chain of retail stores. The company employs 2,250 full-time employees The company went IPO on 2013-09-25. Its products are mainly sold under the brands of JHC, 123 by ELLA, City Life, Epo Gifts and Stationery, Happy Kitchen, Japan Home and JHCeshop. The firm operates through three business segments: retail, wholesales and licensing and others. The firm is also engaged in the licensing of franchise rights, the investment of properties and the provision of management services through its subsidiaries.
