i

i-CONTROL Holdings Ltd
HKEX:1402

Watchlist Manager
i-CONTROL Holdings Ltd
HKEX:1402
Watchlist
Price: 0.228 HKD Market Closed
Market Cap: HK$239.5m

Relative Value

The Relative Value of one i-CONTROL Holdings Ltd stock under the Base Case scenario is 0.177 HKD. Compared to the current market price of 0.228 HKD, i-CONTROL Holdings Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.177 HKD
Overvaluation 23%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
i-CONTROL Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
i-CONTROL Holdings Ltd
HKEX:1402
239.5m HKD 2.3 -154.5 -124.2 -124.2
US
International Business Machines Corp
NYSE:IBM
286.9B USD 4.3 27.2 20.8 30.5
IE
Accenture PLC
NYSE:ACN
162.5B USD 2.3 21.3 11.7 14.3
IN
Tata Consultancy Services Ltd
NSE:TCS
11.3T INR 4.3 23.7 15.4 16.7
IN
Infosys Ltd
NSE:INFY
6.6T INR 3.8 23.7 16.1 18.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.6 27.9 16.4 19.5
JP
Fujitsu Ltd
TSE:6702
7.6T JPY 2.2 17 15.3 22.4
JP
NEC Corp
TSE:6701
6.9T JPY 1.9 28.9 14.2 20.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.6B USD 1.9 18.6 9.9 11.5
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.7 1 870.7 3 985
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
i
i-CONTROL Holdings Ltd
HKEX:1402
Average EV/EBITDA: 200
Negative Multiple: -124.2
N/A N/A
US
International Business Machines Corp
NYSE:IBM
20.8
12%
1.7
IE
Accenture PLC
NYSE:ACN
11.7
7%
1.7
IN
Tata Consultancy Services Ltd
NSE:TCS
15.4
7%
2.2
IN
Infosys Ltd
NSE:INFY
16.1
8%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
16.4
8%
2
JP
Fujitsu Ltd
TSE:6702
15.3
13%
1.2
JP
NEC Corp
TSE:6701
14.2
14%
1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
9.9
8%
1.2
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
1 870.7
12%
155.9