I

i-CONTROL Holdings Ltd
HKEX:1402

Watchlist Manager
i-CONTROL Holdings Ltd
HKEX:1402
Watchlist
Price: 0.305 HKD Market Closed
Market Cap: HK$320.4m

EV/FCFF

20.9
Current
33%
More Expensive
vs 3-y average of 15.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.9
=
Enterprise Value
HK$209.8m
/
Free Cash Flow to Firm
HK$13.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
20.9
=
Enterprise Value
HK$209.8m
/
Free Cash Flow to Firm
HK$13.3m

Valuation Scenarios

i-CONTROL Holdings Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (15.8), the stock would be worth HK$0.23 (25% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-75%
Maximum Upside
+78%
Average Downside
19%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 20.9 HK$0.31
0%
3-Year Average 15.8 HK$0.23
-25%
5-Year Average 37.2 HK$0.54
+78%
Industry Average 5.1 HK$0.07
-75%
Country Average 9.3 HK$0.14
-56%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
HK
i-CONTROL Holdings Ltd
HKEX:1402
320.4m HKD 20.9 -206.7
US
International Business Machines Corp
NYSE:IBM
216.7B USD 21.4 20.1
JP
BrainPad Inc
TSE:3655
20.9T JPY 82.2 551.4
IE
Accenture PLC
NYSE:ACN
109.9B USD 8.4 14.4
IN
Tata Consultancy Services Ltd
NSE:TCS
9T INR 18.3 18.6
IN
Infosys Ltd
NSE:INFY
4.8T INR 14.6 17.4
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR -31.7 38.8
JP
Fujitsu Ltd
TSE:6702
5.6T JPY 17.5 11.4
JP
NTT Data Corp
TSE:9613
5.6T JPY -31.9 39.1
IN
HCL Technologies Ltd
NSE:HCLTECH
3.3T INR 16 20
JP
NEC Corp
TSE:6701
5.5T JPY 17.4 21.9
P/E Multiple
Earnings Growth PEG
HK
i
i-CONTROL Holdings Ltd
HKEX:1402
Average P/E: 75.3
Negative Multiple: -206.7
N/A N/A
US
International Business Machines Corp
NYSE:IBM
20.1
10%
2
JP
BrainPad Inc
TSE:3655
551.4
17%
32.4
IE
Accenture PLC
NYSE:ACN
14.4
10%
1.4
IN
Tata Consultancy Services Ltd
NSE:TCS
18.6
10%
1.9
IN
Infosys Ltd
NSE:INFY
17.4
9%
1.9
JP
N
NTT Data Group Corp
DUS:NT5
38.8
19%
2
JP
Fujitsu Ltd
TSE:6702
11.4
18%
0.6
JP
NTT Data Corp
TSE:9613
39.1
-81%
N/A
IN
HCL Technologies Ltd
NSE:HCLTECH
20
12%
1.7
JP
NEC Corp
TSE:6701
21.9
10%
2.2

Market Distribution

Higher than 76% of companies in Hong Kong
Percentile
76th
Based on 1 194 companies
76th percentile
20.9
Low
0 — 4.7
Typical Range
4.7 — 16.9
High
16.9 —
Distribution Statistics
Hong Kong
Min 0
30th Percentile 4.7
Median 9.3
70th Percentile 16.9
Max 20 343.5

i-CONTROL Holdings Ltd
Glance View

Market Cap
320.4m HKD
Industry
Technology

i-Control Holdings Ltd. engages in the provision of video conferencing, multimedia audiovisual solution and related system integration services. The company employs 79 full-time employees The company went IPO on 2015-05-27. The firm offers solutions of audiovisual, conferencing, presentation and multimedia control systems, including installation services. The firm also provides audiovisual system maintenance services. The firm mainly operates businesses in Hong Kong, China and Singapore. The firm is also engaged in corporate consultancy and support businesses and property holding businesses through its subsidiaries.

Intrinsic Value
0.172 HKD
Overvaluation 44%
Intrinsic Value
Price HK$0.305
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett