Okg Technology Holdings Ltd
HKEX:1499
Balance Sheet
Balance Sheet Decomposition
Okg Technology Holdings Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 142.1m |
Receivables | 114.4m |
Other Current Assets | 804.1m |
Non-Current Assets | 14.5m |
PP&E | 14.3m |
Intangibles | 200k |
Current Liabilities | 876.1m |
Accounts Payable | 66m |
Accrued Liabilities | 14.8m |
Short-Term Debt | 715m |
Other Current Liabilities | 80.2m |
Non-Current Liabilities | 2.6m |
Long-Term Debt | 60k |
Other Non-Current Liabilities | 2.6m |
Balance Sheet
Okg Technology Holdings Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
56
|
23
|
50
|
52
|
331
|
332
|
240
|
286
|
283
|
317
|
|
Cash |
50
|
0
|
50
|
52
|
331
|
0
|
0
|
49
|
283
|
317
|
|
Cash Equivalents |
5
|
23
|
0
|
0
|
0
|
332
|
240
|
237
|
0
|
0
|
|
Short-Term Investments |
83
|
0
|
0
|
83
|
1
|
9
|
28
|
29
|
21
|
15
|
|
Total Receivables |
197
|
0
|
145
|
197
|
205
|
217
|
235
|
167
|
101
|
104
|
|
Accounts Receivables |
86
|
0
|
101
|
86
|
88
|
151
|
232
|
162
|
71
|
58
|
|
Other Receivables |
111
|
0
|
45
|
111
|
118
|
66
|
3
|
5
|
30
|
46
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
560
|
649
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
7
|
7
|
7
|
0
|
0
|
0
|
|
Total Current Assets |
331
|
0
|
196
|
331
|
544
|
566
|
509
|
563
|
965
|
1 085
|
|
PP&E Net |
63
|
0
|
62
|
63
|
29
|
28
|
85
|
37
|
27
|
20
|
|
PP&E Gross |
63
|
0
|
62
|
63
|
29
|
28
|
85
|
37
|
27
|
20
|
|
Accumulated Depreciation |
73
|
0
|
64
|
73
|
80
|
88
|
86
|
76
|
45
|
52
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
5
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
|
Total Assets |
416
N/A
|
0
N/A
|
258
N/A
|
416
+61%
|
573
+38%
|
595
+4%
|
603
+1%
|
605
+0%
|
997
+65%
|
1 105
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
0
|
29
|
24
|
31
|
63
|
56
|
83
|
45
|
48
|
|
Accrued Liabilities |
6
|
0
|
7
|
6
|
13
|
30
|
35
|
16
|
11
|
29
|
|
Short-Term Debt |
21
|
0
|
1
|
21
|
137
|
143
|
142
|
149
|
586
|
549
|
|
Current Portion of Long-Term Debt |
9
|
0
|
15
|
9
|
5
|
0
|
24
|
2
|
4
|
4
|
|
Other Current Liabilities |
1
|
0
|
19
|
1
|
14
|
14
|
30
|
134
|
177
|
265
|
|
Total Current Liabilities |
61
|
0
|
72
|
61
|
199
|
251
|
287
|
384
|
824
|
895
|
|
Long-Term Debt |
4
|
0
|
14
|
4
|
0
|
0
|
12
|
0
|
6
|
2
|
|
Deferred Income Tax |
6
|
0
|
6
|
6
|
4
|
2
|
3
|
2
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
|
Total Liabilities |
71
N/A
|
0
N/A
|
92
N/A
|
71
-23%
|
203
+186%
|
253
+25%
|
302
+19%
|
386
+28%
|
835
+117%
|
900
+8%
|
|
Equity | |||||||||||
Common Stock |
26
|
0
|
23
|
26
|
26
|
26
|
27
|
27
|
27
|
27
|
|
Retained Earnings |
107
|
0
|
98
|
107
|
132
|
103
|
47
|
47
|
104
|
61
|
|
Additional Paid In Capital |
212
|
0
|
45
|
212
|
212
|
212
|
228
|
239
|
239
|
239
|
|
Total Equity |
345
N/A
|
0
N/A
|
166
N/A
|
345
+107%
|
370
+7%
|
342
-8%
|
301
-12%
|
220
-27%
|
162
-26%
|
206
+27%
|
|
Total Liabilities & Equity |
416
N/A
|
0
N/A
|
258
N/A
|
416
+61%
|
573
+38%
|
595
+4%
|
603
+1%
|
605
+0%
|
997
+65%
|
1 105
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5 262
|
0
|
4 576
|
5 262
|
5 262
|
5 262
|
5 326
|
5 371
|
5 371
|
5 371
|