Okg Technology Holdings Ltd
HKEX:1499
Cash Flow Statement
Cash Flow Statement
Okg Technology Holdings Ltd
Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
14
|
0
|
32
|
0
|
(28)
|
0
|
(58)
|
0
|
(96)
|
0
|
(59)
|
0
|
52
|
0
|
|
Depreciation & Amortization |
20
|
0
|
16
|
0
|
14
|
0
|
39
|
0
|
41
|
0
|
19
|
0
|
14
|
0
|
|
Other Non-Cash Items |
(2)
|
0
|
2
|
0
|
8
|
0
|
21
|
0
|
51
|
0
|
12
|
0
|
17
|
0
|
|
Cash Taxes Paid |
8
|
0
|
(2)
|
0
|
5
|
0
|
1
|
0
|
4
|
0
|
(1)
|
0
|
2
|
0
|
|
Cash Interest Paid |
1
|
0
|
1
|
0
|
0
|
0
|
11
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(164)
|
(12)
|
93
|
147
|
21
|
(61)
|
(31)
|
(22)
|
2
|
(20)
|
(35)
|
(162)
|
(170)
|
46
|
|
Cash from Operating Activities |
(132)
N/A
|
(12)
+91%
|
143
N/A
|
147
+3%
|
15
-90%
|
(61)
N/A
|
(29)
+52%
|
(22)
+23%
|
(2)
+92%
|
(20)
-1 022%
|
(63)
-212%
|
(162)
-159%
|
(88)
+46%
|
46
N/A
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(20)
|
0
|
(3)
|
0
|
(6)
|
0
|
(47)
|
0
|
(5)
|
0
|
(0)
|
0
|
(5)
|
0
|
|
Other Items |
(9)
|
27
|
34
|
(7)
|
(4)
|
(53)
|
(11)
|
1
|
20
|
12
|
9
|
(7)
|
1
|
(10)
|
|
Cash from Investing Activities |
(30)
N/A
|
27
N/A
|
32
+20%
|
(7)
N/A
|
(10)
-50%
|
(53)
-425%
|
(58)
-10%
|
1
N/A
|
15
+1 201%
|
12
-23%
|
9
-23%
|
(7)
N/A
|
(4)
+42%
|
(10)
-176%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
175
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(6)
|
0
|
106
|
0
|
(5)
|
0
|
(23)
|
0
|
(20)
|
0
|
(3)
|
0
|
65
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(6)
|
(34)
|
(1)
|
129
|
(0)
|
(2)
|
4
|
(9)
|
(7)
|
(57)
|
(45)
|
68
|
(17)
|
(32)
|
|
Cash from Financing Activities |
163
N/A
|
(34)
N/A
|
105
N/A
|
129
+23%
|
(5)
N/A
|
(2)
+66%
|
(6)
-244%
|
(9)
-49%
|
(17)
-92%
|
(57)
-242%
|
(48)
+16%
|
68
N/A
|
48
-30%
|
(32)
N/A
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
1
|
(0)
|
(2)
|
0
|
0
|
1
|
0
|
(2)
|
(1)
|
1
|
|
Net Change in Cash |
1
N/A
|
(19)
N/A
|
279
N/A
|
269
-3%
|
2
-99%
|
(115)
N/A
|
(94)
+18%
|
(29)
+69%
|
(3)
+90%
|
(65)
-2 180%
|
(101)
-57%
|
(102)
-1%
|
(45)
+56%
|
4
N/A
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
(152)
N/A
|
(12)
+92%
|
140
N/A
|
147
+5%
|
9
-94%
|
(61)
N/A
|
(76)
-26%
|
(22)
+71%
|
(7)
+70%
|
(20)
-197%
|
(63)
-213%
|
(162)
-158%
|
(92)
+43%
|
46
N/A
|