N

Natural Beauty Bio-Technology Ltd
HKEX:157

Watchlist Manager
Natural Beauty Bio-Technology Ltd
HKEX:157
Watchlist
Price: 0.5 HKD Market Closed
Market Cap: HK$1B

Relative Value

The Relative Value of one Natural Beauty Bio-Technology Ltd stock under the Base Case scenario is 0.42 HKD. Compared to the current market price of 0.5 HKD, Natural Beauty Bio-Technology Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.42 HKD
Overvaluation 16%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Natural Beauty Bio-Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Natural Beauty Bio-Technology Ltd
HKEX:157
1B HKD 1.9 94.6 15.4 37.3
FR
L'Oreal SA
PAR:OR
183.8B EUR 4.2 29.9 18.2 22.1
UK
Unilever PLC
LSE:ULVR
100.2B GBP 2.3 12.2 12.2 13.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.9T INR 7.4 33.2 31.9 35.2
UK
HALEON PLC
LSE:HLN
33.5B GBP 3 19.7 13.7 15.6
US
Estee Lauder Companies Inc
NYSE:EL
31.1B USD 2.2 -183.4 16.6 26.2
DE
Beiersdorf AG
XETRA:BEI
15.9B EUR 1.6 17.2 8.1 10
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 22.6 10.3 15.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 6.7 55.8 33.7 36.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
763.9B INR 5.7 40.4 29.3 36.1
P/E Multiple
Earnings Growth PEG
HK
N
Natural Beauty Bio-Technology Ltd
HKEX:157
Average P/E: 36.2
94.6
N/A N/A
FR
L'Oreal SA
PAR:OR
29.9
13%
2.3
UK
Unilever PLC
LSE:ULVR
12.2
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.2
7%
4.7
UK
HALEON PLC
LSE:HLN
19.7
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -183.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.2
10%
1.7
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
55.8
18%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
40.4
11%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
N
Natural Beauty Bio-Technology Ltd
HKEX:157
Average EV/EBITDA: 18.9
15.4
N/A N/A
FR
L'Oreal SA
PAR:OR
18.2
8%
2.3
UK
Unilever PLC
LSE:ULVR
12.2
4%
3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
31.9
7%
4.6
UK
HALEON PLC
LSE:HLN
13.7
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
16.6
16%
1
DE
Beiersdorf AG
XETRA:BEI
8.1
6%
1.3
JP
Kao Corp
TSE:4452
10.3
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
33.7
12%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
29.3
11%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
N
Natural Beauty Bio-Technology Ltd
HKEX:157
Average EV/EBIT: 24.9
37.3
N/A N/A
FR
L'Oreal SA
PAR:OR
22.1
10%
2.2
UK
Unilever PLC
LSE:ULVR
13.8
4%
3.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.2
8%
4.4
UK
HALEON PLC
LSE:HLN
15.6
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
26.2
26%
1
DE
Beiersdorf AG
XETRA:BEI
10
4%
2.5
JP
Kao Corp
TSE:4452
15.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.8
13%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.1
11%
3.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett