M

Macau Legend Development Ltd
HKEX:1680

Watchlist Manager
Macau Legend Development Ltd
HKEX:1680
Watchlist
Price: 0.163 HKD 1.88% Market Closed
Updated: May 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.9B
-2%
Assets
Growth Rates:
1 Year
-4%
3 Years
-21%
5 Years
-38%
7 Years
-
10 Years
-
3.2B
-10%
Liabilities
Growth Rates:
1 Year
-8%
3 Years
0%
5 Years
-4%
7 Years
-
10 Years
-
3.7B
+5%
Equity
Growth Rates:
1 Year
0%
3 Years
-33%
5 Years
-52%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Macau Legend Development Ltd

6.9B
Assets
3.2B
Liabilities
6.9B
Assets
3.2B
Liabilities
Current Assets 210.5m
Cash & Short-Term Investments 63.2m
Receivables 124.2m
Other Current Assets 23m
Non-Current Assets 6.7B
Long-Term Investments 446.8m
PP&E 5.7B
Intangibles 43.3m
Other Non-Current Assets 440.1m
Current Liabilities 1B
Accounts Payable 367.9m
Other Current Liabilities 642.1m
Non-Current Liabilities 2.1B
Long-Term Debt 2B
Other Non-Current Liabilities 126m

Balance Sheet
Macau Legend Development Ltd

Rotate your device to view
Balance Sheet
Currency: HKD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
4 047
2 918
208
236
1 446
1 564
125
133
87
63
Cash
4 047
2 918
208
236
1 446
1 564
125
133
87
63
Short-Term Investments
833
303
0
0
2
0
0
0
0
0
Total Receivables
480
404
432
365
283
365
217
236
95
124
Accounts Receivables
307
340
347
189
157
286
139
176
74
124
Other Receivables
172
64
85
177
126
79
79
59
21
0
Inventory
54
38
45
40
31
28
28
24
21
21
Other Current Assets
93
115
111
1 247
84
48
42
31
21
2
Total Current Assets
5 175
3 777
795
1 888
1 845
2 006
412
424
225
210
PP&E Net
3 661
4 289
6 667
6 451
6 478
7 662
7 309
6 645
6 081
5 722
PP&E Gross
3 661
4 289
6 667
6 451
6 478
7 662
7 309
6 645
6 081
0
Accumulated Depreciation
876
1 108
1 363
945
1 283
1 636
2 216
2 693
2 886
0
Intangible Assets
302
269
315
288
156
139
89
55
44
43
Goodwill
682
682
682
682
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
33
116
116
116
211
Long-Term Investments
249
370
358
340
529
573
549
511
465
447
Other Long-Term Assets
2 468
2 477
2 451
2 027
1 984
767
218
219
219
229
Other Assets
682
682
682
682
0
0
0
0
0
0
Total Assets
12 538
N/A
11 865
-5%
11 268
-5%
11 677
+4%
10 993
-6%
11 180
+2%
8 693
-22%
7 970
-8%
7 150
-10%
6 863
-4%
Liabilities
Accounts Payable
60
46
42
49
49
130
49
98
25
368
Accrued Liabilities
157
140
143
153
175
176
128
126
62
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
449
652
1 043
1 447
232
403
203
215
550
641
Other Current Liabilities
451
361
766
1 835
865
1 214
766
772
566
1
Total Current Liabilities
1 116
1 199
1 994
3 484
1 320
1 923
1 147
1 211
1 202
1 010
Long-Term Debt
3 778
3 395
2 410
1 020
1 822
1 641
1 879
2 305
2 107
2 021
Deferred Income Tax
185
178
172
165
159
152
146
139
133
126
Other Liabilities
0
0
0
771
0
0
0
0
0
0
Total Liabilities
5 078
N/A
4 772
-6%
4 576
-4%
5 441
+19%
3 301
-39%
3 716
+13%
3 172
-15%
3 655
+15%
3 442
-6%
3 157
-8%
Equity
Common Stock
645
637
627
627
627
622
620
620
620
620
Retained Earnings
2 417
2 128
1 851
1 343
2 808
2 618
663
528
1 135
3 085
Additional Paid In Capital
4 398
4 328
4 233
4 233
4 233
4 183
4 164
4 164
4 164
0
Other Equity
0
0
18
33
24
42
75
59
59
0
Total Equity
7 460
N/A
7 093
-5%
6 692
-6%
6 236
-7%
7 692
+23%
7 464
-3%
5 521
-26%
4 315
-22%
3 708
-14%
3 705
0%
Total Liabilities & Equity
12 538
N/A
11 865
-5%
11 268
-5%
11 677
+4%
10 993
-6%
11 180
+2%
8 693
-22%
7 970
-8%
7 150
-10%
6 863
-4%
Shares Outstanding
Common Shares Outstanding
6 449
6 367
6 268
6 268
6 268
6 222
6 201
6 201
6 201
6 201

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.