Silver Grant International Holdings Group Ltd Relative Valuation - Silver Grant International Holdings Group Ltd

Watchlist Manager

Watchlist

Price: 0.076 HKD

Market Cap: HK$175.2m

S	Silver Grant International Holdings Group Ltd HKEX:171	HK

Multiples-Based Value

The Multiples-Based Value of one Silver Grant International Holdings Group Ltd stock under the Base Case scenario is 0.063 HKD. Compared to the current market price of 0.076 HKD, Silver Grant International Holdings Group Ltd is Overvalued by 17%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 17%

Multiples-Based Value

Price HK$0.076

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	S	Silver Grant International Holdings Group Ltd HKEX:171	175.2m HKD	1.9	-0.2	-6.5	-6.5
DE		Vonovia SE XETRA:VNA	19B EUR	3.8	5.1	21	26.2
HK	S	Swire Properties Ltd HKEX:1972	132.3B HKD	8.4	-87.4	20	20
BM		Hongkong Land Holdings Ltd SGX:H78	16.8B USD	11.6	13.3	-80.2	-75.9
IL		Azrieli Group Ltd TASE:AZRG	50.4B ILS	12.9	26.7	33.6	33.9
CH		Swiss Prime Site AG SIX:SPSN	11.1B CHF	20.3	29.3	38.9	39.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.9B HKD	5.3	24.8	17.4	17.4
SG		Capitaland Investment Ltd SGX:9CI	13.7B SGD	6.5	95.3	27.7	34.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	70.8B CNY	3.9	16.8	12.8	12.8
PH	S	SM Prime Holdings Inc XPHS:SMPH	582.7B PHP	4	11.9	9.8	11.8
CL	P	Plaza SA SGO:MALLPLAZA	8.8T CLP	13.4	6.1	19.1	19.1

				Revenue Growth	P/S to Growth
HK	S	Silver Grant International Holdings Group Ltd HKEX:171	Average P/S: 8.4 1.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.8	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.4	4%	2.1
BM		Hongkong Land Holdings Ltd SGX:H78	11.6	4%	2.9
IL		Azrieli Group Ltd TASE:AZRG	12.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.3	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.5	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.1
PH	S	SM Prime Holdings Inc XPHS:SMPH	4	5%	0.8
CL	P	Plaza SA SGO:MALLPLAZA	13.4	8%	1.7

				Earnings Growth	PEG
HK	S	Silver Grant International Holdings Group Ltd HKEX:171	Average P/E: 25.5 Negative Multiple: -0.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	5.1	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -87.4	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.3	-7%	N/A
IL		Azrieli Group Ltd TASE:AZRG	26.7	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.8	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	95.3	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	16.8	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.9	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	6.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK	S	Silver Grant International Holdings Group Ltd HKEX:171	Average EV/EBITDA: 22.3 Negative Multiple: -6.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	21	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -80.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	12%	1.5
SG		Capitaland Investment Ltd SGX:9CI	27.7	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.8	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.8	7%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	19.1	7%	2.7

				EBIT Growth	EV/EBIT to Growth
HK	S	Silver Grant International Holdings Group Ltd HKEX:171	Average EV/EBIT: 23.9 Negative Multiple: -6.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.2	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20	8%	2.5
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -75.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	33.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.4	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.4	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	34.1	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.8	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.8	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	19.1	8%	2.4

Silver Grant International Holdings Group Ltd
HKEX:171

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Silver Grant International Holdings Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Silver Grant International Holdings Group Ltd HKEX:171

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Silver Grant International Holdings Group Ltd Competitors

See Also

Company

Help

Tools

Stocks

Silver Grant International Holdings Group Ltd
HKEX:171

Competitors Multiples
Silver Grant International Holdings Group Ltd Competitors