China Vocational Education Holdings Ltd
HKEX:1756
Cash Flow Statement
Cash Flow Statement
China Vocational Education Holdings Ltd
Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
0
|
170
|
0
|
279
|
0
|
398
|
|
Depreciation & Amortization |
0
|
118
|
0
|
158
|
0
|
186
|
|
Other Non-Cash Items |
0
|
67
|
0
|
118
|
0
|
97
|
|
Cash Taxes Paid |
1
|
5
|
11
|
17
|
12
|
4
|
|
Cash Interest Paid |
80
|
95
|
103
|
109
|
112
|
93
|
|
Change in Working Capital |
459
|
356
|
397
|
(47)
|
509
|
16
|
|
Cash from Operating Activities |
459
N/A
|
710
+55%
|
397
-44%
|
507
+28%
|
509
+0%
|
697
+37%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(1 133)
|
(1 148)
|
(851)
|
(605)
|
(393)
|
(570)
|
|
Other Items |
(11)
|
(4)
|
7
|
12
|
5
|
1
|
|
Cash from Investing Activities |
(1 145)
N/A
|
(1 153)
-1%
|
(844)
+27%
|
(594)
+30%
|
(388)
+35%
|
(569)
-47%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
999
|
550
|
492
|
120
|
(92)
|
54
|
|
Cash Paid for Dividends |
(137)
|
(75)
|
(62)
|
(111)
|
(49)
|
0
|
|
Other |
360
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
343
N/A
|
475
+38%
|
430
-10%
|
10
-98%
|
(140)
N/A
|
54
N/A
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
(22)
|
(16)
|
1
|
(0)
|
0
|
(0)
|
|
Net Change in Cash |
(365)
N/A
|
16
N/A
|
(16)
N/A
|
(77)
-379%
|
(19)
+75%
|
182
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
(675)
N/A
|
(439)
+35%
|
(454)
-3%
|
(98)
+78%
|
116
N/A
|
127
+9%
|