First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 15.16 HKD -2.94% Market Closed
Updated: Dec 3, 2023

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 21.25 HKD. Compared to the current market price of 15.16 HKD, Xiaomi Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.25 HKD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
62
Median 3Y
1
Median 5Y
1.2
Industry
2.4
Forward
1.2
vs History
0
vs Industry
4
Median 3Y
27.7
Median 5Y
22.4
Industry
23.5
Forward
29.7
vs History
vs Industry
Median 3Y
22.5
Median 5Y
11.3
Industry
16.9
vs History
vs Industry
Median 3Y
28.6
Median 5Y
13.3
Industry
21.3
vs History
61
vs Industry
47
Median 3Y
2.2
Median 5Y
2.8
Industry
2.8
vs History
40
vs Industry
62
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
1.1
vs History
56
vs Industry
35
Median 3Y
5.1
Median 5Y
6.6
Industry
5.1
vs History
27
vs Industry
15
Median 3Y
24.6
Median 5Y
20.7
Industry
13.1
Forward
18
vs History
12
vs Industry
11
Median 3Y
38.7
Median 5Y
30.8
Industry
17.4
Forward
24.6
vs History
vs Industry
Median 3Y
19.8
Median 5Y
8.9
Industry
15.7
vs History
vs Industry
Median 3Y
23.7
Median 5Y
10.4
Industry
18.5
vs History
64
vs Industry
47
Median 3Y
1.8
Median 5Y
2.9
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
379B HKD 1.2 139.8 30.8 49.6
US
Apple Inc
NASDAQ:AAPL
3T USD 7.8 30.7 24 26.4
KR
Samsung Electronics Co Ltd
KRX:005930
489T KRW 1.9 15.3 8.7 50.3
US
Dell Technologies Inc
NYSE:DELL
52.6B USD 0.5 21.5 6.9 10.4
US
HP Inc
NYSE:HPQ
29.1B USD 0.4 10.5 6.2 7.2
JP
Canon Inc
TSE:7751
3.8T JPY 0.9 14.2 6.5 10.8
TW
Quanta Computer Inc
TWSE:2382
771B TWD 0.7 20.1 14.1 17.9
JP
Fujifilm Holdings Corp
TSE:4901
3.5T JPY 1.2 15.9 8.2 12.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
21.8B USD 0.7 20.2 5.5 10.9
US
NetApp Inc
NASDAQ:NTAP
19.1B USD 3.1 15.8 13.8 17
IE
Seagate Technology Holdings PLC
NASDAQ:STX
16.3B USD 2.2 -30.9 36.5 349

See Also

Discover More