First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 16.36 HKD 0.99% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Xiaomi Corp?
Write Note

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 22.27 HKD. Compared to the current market price of 16.36 HKD, Xiaomi Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.27 HKD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
59
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3
Forward
1.1
vs History
58
vs Industry
29
Median 3Y
23.2
Median 5Y
23.4
Industry
23.6
Forward
21
vs History
66
vs Industry
47
Median 3Y
9.2
Median 5Y
14.3
Industry
17.2
vs History
63
vs Industry
39
Median 3Y
9.9
Median 5Y
16.4
Industry
22.3
vs History
57
vs Industry
44
Median 3Y
2.1
Median 5Y
2.4
Industry
2.7
vs History
34
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
2.2
Forward
0.9
vs History
65
vs Industry
40
Median 3Y
4.6
Median 5Y
5.5
Industry
4.7
vs History
88
vs Industry
30
Median 3Y
21.5
Median 5Y
21.8
Industry
13.3
Forward
13.7
vs History
84
vs Industry
28
Median 3Y
22.2
Median 5Y
23
Industry
16.9
Forward
19.2
vs History
68
vs Industry
48
Median 3Y
7.2
Median 5Y
11.4
Industry
15.5
vs History
60
vs Industry
41
Median 3Y
8.3
Median 5Y
11.4
Industry
19
vs History
57
vs Industry
44
Median 3Y
1.6
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
409.8B HKD 1.3 21.8 12.6 15.9
US
Apple Inc
NASDAQ:AAPL
3.3T USD 8.8 33.3 26 28.5
KR
Samsung Electronics Co Ltd
KRX:005930
549.5T KRW 2.1 27.9 9 37.2
US
Dell Technologies Inc
NYSE:DELL
80.1B USD 0.9 22.3 10.9 17.6
US
Super Micro Computer Inc
NASDAQ:SMCI
41.7B USD 3.5 39.8 34.9 36
US
HP Inc
NYSE:HPQ
35.6B USD 0.7 12 8.2 9.9
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 1 23.4 16.7 20.7
JP
Canon Inc
TSE:7751
4.6T JPY 1.1 17 7.6 12.5
JP
Fujifilm Holdings Corp
TSE:4901
4.1T JPY 1.4 16.8 9.6 14.8
US
NetApp Inc
NASDAQ:NTAP
26B USD 4.1 26.3 16.2 19.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
25.6B USD 0.9 14.2 6.5 14

See Also

Discover More