Loading...
Search stocks here...
Dashboard Stock Screener
Pricing About Contact Us
Sign Up Log in

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 13.42 HKD +0.6% Market Closed
Updated: Jan 29, 2023
Section:
 

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 19.06 HKD. Compared to the current market price of 13.42 HKD, Xiaomi Corp is Undervalued by 30%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
19.06 HKD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
Median 1.3
Industry 2.6
Forward Multiple 1
More Details
160.9
P/E
P/E
Price to Earnings
160.9
Median 24.8
Industry 23.4
Forward Multiple 32.6
More Details
90.1
P/OCF
P/OCF
Price to OCF
90.1
Median 23
Industry 17.8
Forward Multiple N/A
More Details
99.2
P/FCFE
P/FCFE
Price to FCFE
99.2
Median 23.5
Industry 22
Forward Multiple N/A
More Details
2.1
P/B
P/B
Price to Book Value
2.1
Median 3
Industry 2.8
Forward Multiple N/A
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
Median 1.2
Industry 2.7
Forward Multiple 0.8
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
Median 7.3
Industry 5.4
Forward Multiple N/A
More Details
40.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
40.5
Median 26.6
Industry 13.5
Forward Multiple 24.7
More Details
40.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
40.5
Median 26.6
Industry 16.3
Forward Multiple 31.1
More Details
76.7
EV/OCF
EV/OCF
Enterprise Value to OCF
76.7
Median 19.6
Industry 16.7
Forward Multiple N/A
More Details
76.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
76.7
Median 19.6
Industry 19.3
Forward Multiple N/A
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
Median 2.7
Industry 2.6
Forward Multiple N/A
More Details

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
336B HKD 1 160.9 40.5 40.5
US
Apple Inc
NASDAQ:AAPL
2.3T USD 5.9 23.3 18.3 20
KR
Samsung Electronics Co Ltd
OTC:SSNLF
276B USD 1.1 8.1 2.5 4.2
TW
Asustek Computer Inc
OTC:ASUUY
38.6B USD 2.1 38.2 36.3 39.2
US
Dell Technologies Inc
NYSE:DELL
29.2B USD 0.3 16 5.4 8.7
US
HP Inc
NYSE:HPQ
28.9B USD 0.5 9 6.1 7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join 35,100 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.