First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 10.32 HKD -1.71% Market Closed
Updated: May 31, 2023
Section:
 

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 18.72 HKD. Compared to the current market price of 10.32 HKD, Xiaomi Corp is Undervalued by 45%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
18.72 HKD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
Median 1.3
Industry 2.4
Forward Multiple 0.8
More Details
32.1
P/E
P/E
Price to Earnings
32.1
Median 28.8
Industry 22.8
Forward Multiple 22.7
More Details
N/A
P/OCF
P/OCF
Price to OCF
N/A
Median 21
Industry 17
Forward Multiple N/A
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
Median 21.4
Industry 21.6
Forward Multiple N/A
More Details
1.6
P/B
P/B
Price to Book Value
1.6
Median 3.1
Industry 2.7
Forward Multiple N/A
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
Median 1.1
Industry 2.4
Forward Multiple 0.6
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
Median 7
Industry 5.2
Forward Multiple N/A
More Details
34.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
34.9
Median 29.2
Industry 12.9
Forward Multiple 15.4
More Details
36.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
36.7
Median 29.2
Industry 15.9
Forward Multiple 19.4
More Details
N/A
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
Median 18.5
Industry 15.8
Forward Multiple N/A
More Details
N/A
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
Median 18.5
Industry 18.6
Forward Multiple N/A
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
Median 2.9
Industry 2.4
Forward Multiple N/A
More Details

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
258B HKD 0.9 32.1 34.9 36.7
US
Apple Inc
NASDAQ:AAPL
2.8T USD 7.2 29.6 22.9 25.2
KR
Samsung Electronics Co Ltd
KRX:005930
485T KRW 1.7 10.8 5.6 12.9
US
Dell Technologies Inc
NYSE:DELL
33.9B USD 0.3 13.9 5.2 7.8
US
HP Inc
NYSE:HPQ
30.5B USD 0.5 11.7 7 8.2
JP
Canon Inc
TSE:7751
3.5T JPY 0.9 14 5.9 9.6
JP
Fujifilm Holdings Corp
TSE:4901
3.4T JPY 1.2 15.6 8.3 12.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
20.1B USD 0.7 23.5 5.2 10.6
US
NetApp Inc
NASDAQ:NTAP
14.8B USD 2.3 11.5 10.2 12.3
TW
Quanta Computer Inc
TWSE:2382
443B TWD 0.4 15.5 10.1 13.5
CN
Shenzhen Transsion Holdings Co Ltd
SSE:688036
101B CNY 2.3 45.6 33.5 33.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.