First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 15.16 HKD -2.94% Market Closed
Updated: Dec 3, 2023
Section:
 

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 21.25 HKD. Compared to the current market price of 15.16 HKD, Xiaomi Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.25 HKD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
41
vs Industry
62
Median 3Y
1
Median 5Y
1.2
Industry
2.4
Forward
1.2
More Details
139.8
P/E
P/E
Price to Earnings
139.8
vs History
0
vs Industry
4
Median 3Y
27.7
Median 5Y
22.4
Industry
23.5
Forward
29.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
22.5
Median 5Y
11.3
Industry
16.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
28.6
Median 5Y
13.3
Industry
21.3
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
61
vs Industry
47
Median 3Y
2.2
Median 5Y
2.8
Industry
2.8
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
40
vs Industry
62
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
1.1
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
56
vs Industry
35
Median 3Y
5.1
Median 5Y
6.6
Industry
5.1
More Details
30.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.8
vs History
27
vs Industry
15
Median 3Y
24.6
Median 5Y
20.7
Industry
13.1
Forward
18
More Details
49.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
49.6
vs History
12
vs Industry
11
Median 3Y
38.7
Median 5Y
30.8
Industry
17.4
Forward
24.6
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
19.8
Median 5Y
8.9
Industry
15.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
23.7
Median 5Y
10.4
Industry
18.5
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
64
vs Industry
47
Median 3Y
1.8
Median 5Y
2.9
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
379B HKD 1.2 139.8 30.8 49.6
US
Apple Inc
NASDAQ:AAPL
3T USD 7.8 30.7 24 26.4
KR
Samsung Electronics Co Ltd
KRX:005930
489T KRW 1.9 15.3 8.7 50.3
US
Dell Technologies Inc
NYSE:DELL
52.6B USD 0.5 21.5 6.9 10.4
US
HP Inc
NYSE:HPQ
29.1B USD 0.4 10.5 6.2 7.2
JP
Canon Inc
TSE:7751
3.8T JPY 0.9 14.2 6.5 10.8
TW
Quanta Computer Inc
TWSE:2382
771B TWD 0.7 20.1 14.1 17.9
JP
Fujifilm Holdings Corp
TSE:4901
3.5T JPY 1.2 15.9 8.2 12.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
21.8B USD 0.7 20.2 5.5 10.9
US
NetApp Inc
NASDAQ:NTAP
19.1B USD 3.1 15.8 13.8 17
IE
Seagate Technology Holdings PLC
NASDAQ:STX
16.3B USD 2.2 -30.9 36.5 349

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 87,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.