First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 18.9 HKD -2.78%
Updated: May 23, 2024

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 19.88 HKD. Compared to the current market price of 18.9 HKD, Xiaomi Corp is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.88 HKD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
41
Median 3Y
1.1
Median 5Y
1.3
Industry
2.3
Forward
2.4
vs History
41
vs Industry
16
Median 3Y
25.5
Median 5Y
26.6
Industry
24.1
Forward
59.2
vs History
57
vs Industry
31
Median 3Y
10.9
Median 5Y
15.5
Industry
17.3
vs History
57
vs Industry
29
Median 3Y
15.2
Median 5Y
17.1
Industry
22.2
vs History
46
vs Industry
25
Median 3Y
2.2
Median 5Y
2.7
Industry
2.8
vs History
20
vs Industry
42
Median 3Y
0.8
Median 5Y
0.9
Industry
2.3
Forward
2.1
vs History
41
vs Industry
20
Median 3Y
4.6
Median 5Y
5.5
Industry
4.8
vs History
69
vs Industry
14
Median 3Y
22.8
Median 5Y
22.2
Industry
13.3
Forward
32.9
vs History
47
vs Industry
12
Median 3Y
24.7
Median 5Y
23.4
Industry
16.9
Forward
42.7
vs History
57
vs Industry
31
Median 3Y
7.7
Median 5Y
13.1
Industry
15.9
vs History
53
vs Industry
27
Median 3Y
13.7
Median 5Y
13.8
Industry
18.8
vs History
53
vs Industry
25
Median 3Y
1.6
Median 5Y
2.4
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
801.9B HKD 2.7 42.6 33.9 45.1
US
Apple Inc
NASDAQ:AAPL
2.9T USD 7.7 29.2 22.7 24.9
KR
Samsung Electronics Co Ltd
KRX:005930
527.8T KRW 2 36.5 9.9 68
US
Dell Technologies Inc
NYSE:DELL
103.5B USD 1.2 32.4 12.7 19.9
US
Super Micro Computer Inc
NASDAQ:SMCI
51.1B USD 4.3 48.7 42.8 44.2
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 1 27.7 19 24
US
HP Inc
NYSE:HPQ
32.3B USD 0.6 9.5 7.7 9.2
JP
Canon Inc
TSE:7751
4.3T JPY 1 16 7.1 11.7
JP
Fujifilm Holdings Corp
TSE:4901
4.1T JPY 1.4 17 9.7 14.9
US
Western Digital Corp
NASDAQ:WDC
23.7B USD 1.6 -10.4 -30.2 -18.4
US
NetApp Inc
NASDAQ:NTAP
23.4B USD 3.8 25 15.9 19.2

See Also

Discover More