Loading...

Xiaomi Corp (HKEX:1810)

11.5 HKD +0.2 HKD ( +1.77% )
Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Section:
 

Relative Value

The Relative Value of one 1810 stock under the Base Case scenario is 24.65 HKD. Compared to the current market price of 11.5 HKD, Xiaomi Corp is Undervalued by 53%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

1810 Relative Value
Base Case
24.65 HKD
Undervaluation 53%
Relative Value
Price
Bear Case
Base Case
Bull Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
Median 1.3
Industry 2.6
Forward Multiple 0.7
More Details
22.4
P/E
P/E
Price to Earnings
22.4
Median 19.4
Industry 19.2
Forward Multiple 14.8
More Details
N/A
P/OCF
P/OCF
Price to OCF
N/A
Median 17.9
Industry 15.8
Forward Multiple N/A
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
Median 20.5
Industry 17.7
Forward Multiple N/A
More Details
1.8
P/B
P/B
Price to Book Value
1.8
Median 3
Industry 2.9
Forward Multiple N/A
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
Median 1.1
Industry 2.7
Forward Multiple 0.6
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
Median 7.2
Industry 4.7
Forward Multiple N/A
More Details
13.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.2
Median 21.1
Industry 11.3
Forward Multiple 7.6
More Details
13.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.2
Median 21.1
Industry 13.9
Forward Multiple 8.2
More Details
N/A
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
Median 16.6
Industry 14.9
Forward Multiple N/A
More Details
N/A
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
Median 16.7
Industry 15.4
Forward Multiple N/A
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
Median 2.8
Industry 2.7
Forward Multiple N/A
More Details

Multiples Across Competitors

1810 Competitors Multiples
Xiaomi Corp Competitors

Country Company Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
287B HKD 0.8 22.4 13.2 13.2
US
Apple Inc
NASDAQ:AAPL
2.4T USD 6.3 23.8 19 20.8
KR
Samsung Electronics Co Ltd
OTC:SSNLF
392B USD 1.6 11.4 4.1 6.8
TW
Asustek Computer Inc
OTC:ASUUY
43.1B USD 2.4 28.4 22.7 24.3
US
HP Inc
NYSE:HPQ
40.8B USD 0.6 6.3 6.9 7.8
US
Dell Technologies Inc
NYSE:DELL
37.9B USD 0.2 5.2 6.7 6.7

See Also

Summary
1810 Intrinsic Value, competitors valuation, and company profile.
Intrinsic Valuation
1810 stock intrinsic valuation and valuation range.
DCF Valuation
1810 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1810 stock valuation using valuation multiples.
Wall Street Estimates
1810 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1810 stock discount rate: cost of equity and WACC.
Other Stocks
ALPHA SPREAD
Join 14,600 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 149.64 USD
Intrinsic Value 122.08 USD
18% Overvalued
FB
Meta Platforms Inc
Price 195.13 USD
Intrinsic Value 261.08 USD
25% Undervalued
GOOGL
Alphabet Inc
Price 2 246.33 USD
Intrinsic Value 2 442.93 USD
8% Undervalued
MSFT
Microsoft Corp
Price 273.24 USD
Intrinsic Value 221.65 USD
19% Overvalued
NFLX
Netflix Inc
Price 195.19 USD
Intrinsic Value 199.95 USD
2% Undervalued
SBUX
Starbucks Corp
Price 76.71 USD
Intrinsic Value 72.15 USD
6% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.