First Time Loading...

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 14.94 HKD 1.22% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is 20.03 HKD. Compared to the current market price of 14.94 HKD, Xiaomi Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.03 HKD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
61
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4
Forward
1.2
vs History
57
vs Industry
30
Median 3Y
23.4
Median 5Y
23.4
Industry
24.9
Forward
24
vs History
65
vs Industry
48
Median 3Y
10.9
Median 5Y
14.3
Industry
17.6
vs History
60
vs Industry
42
Median 3Y
16.4
Median 5Y
14.3
Industry
22
vs History
61
vs Industry
49
Median 3Y
2.1
Median 5Y
2.5
Industry
2.9
vs History
36
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
Forward
1
vs History
60
vs Industry
40
Median 3Y
4.6
Median 5Y
5.8
Industry
5.1
vs History
41
vs Industry
18
Median 3Y
24.1
Median 5Y
22.9
Industry
13.5
Forward
12.7
vs History
49
vs Industry
22
Median 3Y
26.2
Median 5Y
24.1
Industry
17.2
Forward
16.2
vs History
63
vs Industry
49
Median 3Y
8
Median 5Y
11.4
Industry
16.3
vs History
60
vs Industry
43
Median 3Y
13.7
Median 5Y
11.4
Industry
19.4
vs History
61
vs Industry
47
Median 3Y
1.6
Median 5Y
2.4
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
374.1B HKD 1.3 21.7 24.1 24.1
US
Apple Inc
NASDAQ:AAPL
2.7T USD 6.9 26.3 20.6 22.5
KR
Samsung Electronics Co Ltd
KRX:005930
559T KRW 2.2 38.6 10.6 72.8
US
Dell Technologies Inc
NYSE:DELL
81.2B USD 0.9 25.3 17.8 17.8
US
Super Micro Computer Inc
NASDAQ:SMCI
56.1B USD 6.1 76.6 61.3 63.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 1 28.9 20.4 26
US
HP Inc
NYSE:HPQ
29.6B USD 0.6 8.7 7.2 8.6
JP
Canon Inc
TSE:7751
4.4T JPY 1.1 16.8 6.6 10.9
US
Hewlett Packard Enterprise Co
NYSE:HPE
23B USD 0.8 12.1 5.7 12
US
Western Digital Corp
NASDAQ:WDC
22.3B USD 2 -9.7 -25.5 -15.5
US
NetApp Inc
NASDAQ:NTAP
21.6B USD 3.5 23 14.7 17.7

See Also

Discover More