Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 42.78 HKD 1.91% Market Closed
Market Cap: 1.1T HKD

Relative Value

The Relative Value of one Xiaomi Corp stock under the Base Case scenario is hidden HKD. Compared to the current market price of 42.78 HKD, Xiaomi Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Xiaomi Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
32
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
2.1
vs History
65
vs Industry
10
Median 3Y
30
Median 5Y
26.1
Industry
22.4
Forward
23.6
vs History
55
vs Industry
11
Median 3Y
15.3
Median 5Y
16.4
Industry
16.1
vs History
52
vs Industry
12
Median 3Y
19.4
Median 5Y
19.4
Industry
20.7
vs History
30
vs Industry
15
Median 3Y
2.2
Median 5Y
2.6
Industry
3
vs History
19
vs Industry
32
Median 3Y
1
Median 5Y
1.1
Industry
2.4
Forward
1.9
vs History
31
vs Industry
13
Median 3Y
5.2
Median 5Y
5.5
Industry
4.8
vs History
46
vs Industry
9
Median 3Y
25.1
Median 5Y
25.3
Industry
12.2
Forward
18.9
vs History
55
vs Industry
10
Median 3Y
28
Median 5Y
26.5
Industry
15.9
Forward
19.8
vs History
49
vs Industry
11
Median 3Y
13.2
Median 5Y
14.4
Industry
14.7
vs History
49
vs Industry
7
Median 3Y
17.7
Median 5Y
17.7
Industry
17
vs History
34
vs Industry
16
Median 3Y
1.8
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Xiaomi Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiaomi Corp
HKEX:1810
1.1T HKD 2.2 22.9 26 26
US
Apple Inc
NASDAQ:AAPL
4.1T USD 9.9 36.8 28.7 31.2
KR
Samsung Electronics Co Ltd
KRX:005930
707.4T KRW 2.2 21.7 8.1 20.5
US
Dell Technologies Inc
NYSE:DELL
92.9B USD 0.9 17.4 14.1 14.1
IE
Seagate Technology Holdings PLC
NASDAQ:STX
59.2B USD 6.2 34.6 24.7 27.6
US
Western Digital Corp
NASDAQ:WDC
57.8B USD 4.8 23 18.1 20.7
SG
Seagate Technology Holdings PLC
XBER:847
47.2B EUR 5.7 32.1 23 25.7
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 16.7 12.7 14.6
US
SanDisk Corp
NASDAQ:SNDK
31.4B USD 0 0 0 0
US
Hewlett Packard Enterprise Co
NYSE:HPE
30.5B USD 0.9 26.9 9.8 21.9
TW
Wiwynn Corp
TWSE:6669
870.7B TWD 1.4 24.7 18.9 19.9