
Xiaomi Corp (HKEX:1810)

DCF Value
Estimated DCF Value of one
1810
stock is
14.82
HKD.
Compared to the current market price of 11.5 HKD, the stock is
Undervalued by 22% .
Estimated DCF Value of one HKEX:1810 stock is 14.82 HKD. Compared to the current market price of 11.5 HKD, the stock is Undervalued by 22% .
DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.
You can change any inputs such as future revenue, margins, etc. using our DCF Operating Model block.

DCF Operating Model
Discounted Cash Flow Model
DCF Value Calculation
Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.
DCF Model Financials
Financials used in the DCF Model
Financials used as inputs to Discounted Cash Flow (DCF) valuation model to calculate the DCF value of one 1810 stock.