Xiaomi Corp banner

Xiaomi Corp
HKEX:1810

Watchlist Manager
Xiaomi Corp Logo
Xiaomi Corp
HKEX:1810
Watchlist
Price: 31.24 HKD 0.19% Market Closed
Market Cap: HK$810.2B

EV/EBIT

18.3
Current
29%
Cheaper
vs 3-y average of 25.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
18.3
=
Enterprise Value
HK$753.1B
/
EBIT
¥34.3B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
18.3
=
Enterprise Value
HK$753.1B
/
EBIT
¥34.3B

Valuation Scenarios

Xiaomi Corp is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (25.7), the stock would be worth HK$43.94 (41% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+198%
Average Upside
84%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 18.3 HK$31.24
0%
3-Year Average 25.7 HK$43.94
+41%
5-Year Average 25.8 HK$44
+41%
Industry Average 54.5 HK$93.12
+198%
Country Average 28.9 HK$49.37
+58%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
HK$753.1B
/
Jan 2026
¥34.3B
=
18.3
Current
HK$753.1B
/
Dec 2026
¥44.7B
=
16.9
Forward
HK$753.1B
/
Dec 2027
¥56.2B
=
13.4
Forward
HK$753.1B
/
Dec 2028
¥82.2B
=
9.2
Forward
HK$753.1B
/
Dec 2029
¥75.4B
=
10
Forward
HK$753.1B
/
Dec 2030
¥85.4B
=
8.8
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close

Market Distribution

In line with most companies in China
Percentile
33rd
Based on 5 337 companies
33rd percentile
18.3
Low
0 — 16.6
Typical Range
16.6 — 52.9
High
52.9 —
Distribution Statistics
China
Min 0
30th Percentile 16.6
Median 28.9
70th Percentile 52.9
Max 49 021

Xiaomi Corp
Glance View

Xiaomi Corporation, often pegged as the budget-friendly alternative to high-priced tech giants, has masterfully woven a business model that thrives on delivering quality technology at accessible price points. Founded in 2010 by Lei Jun, Xiaomi started its journey with an ambition to create a seamless interface between hardware, software, and internet services, drawing parallels with the likes of Apple. However, Xiaomi's differentiation lies in its approach to affordability without compromising on innovation. The company's strategy hinges on maintaining razor-thin hardware margins, coupled with robust internet services. Devices like smartphones, smart TVs, and IoT products serve as gateways to an expansive ecosystem of services, where recurring revenue is cultivated through advertising, online gaming, and fintech services. Operating primarily through e-commerce channels initially, Xiaomi managed to disrupt traditional supply chains and retail markups, allowing for significant cost savings which were passed on to consumers. This model facilitated rapid market penetration, particularly within price-sensitive emerging markets. Its distribution mechanism further graduated to a more holistic network, encompassing offline stores and partnerships to expand its reach. The company emphasizes community-driven input, encouraging feedback from their extensive user base to refine and enhance their offerings. By nurturing a robust fan community known as "Mi fans," Xiaomi not only crowdsources innovation but also markets its products with genuine consumer backing, creating a virtuous cycle of feedback and refinement that fuels continuous growth.

Intrinsic Value
39.11 HKD
Undervaluation 20%
Intrinsic Value
Price HK$31.24
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett