Swire Pacific Ltd
HKEX:19

Watchlist Manager
Swire Pacific Ltd Logo
Swire Pacific Ltd
HKEX:19
Watchlist
Price: 70.8 HKD 0.35% Market Closed
Market Cap: 102B HKD

Relative Value

The Relative Value of one Swire Pacific Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 70.8 HKD, Swire Pacific Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Swire Pacific Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
70
Median 3Y
1
Median 5Y
0.9
Industry
3.7
Forward
1.1
vs History
4
vs Industry
23
Median 3Y
12.9
Median 5Y
10.4
Industry
16.7
Forward
8.9
vs History
38
vs Industry
42
Median 3Y
9.5
Median 5Y
8.9
Industry
11.1
vs History
50
vs Industry
43
Median 3Y
3.7
Median 5Y
3.9
Industry
13.2
vs History
3
vs Industry
73
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
vs History
1
vs Industry
70
Median 3Y
1.5
Median 5Y
1.4
Industry
6.7
Forward
1.8
vs History
1
vs Industry
69
Median 3Y
4.1
Median 5Y
3.8
Industry
12.2
vs History
23
vs Industry
40
Median 3Y
10.7
Median 5Y
9.4
Industry
16
Forward
9.6
vs History
1
vs Industry
44
Median 3Y
12.7
Median 5Y
11.5
Industry
19.2
Forward
12.6
vs History
34
vs Industry
43
Median 3Y
15.1
Median 5Y
14.5
Industry
18.6
vs History
26
vs Industry
24
Median 3Y
26.4
Median 5Y
25.2
Industry
20.2
vs History
6
vs Industry
72
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Swire Pacific Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Swire Pacific Ltd
HKEX:19
97.6B HKD 1.2 22.6 11 15.5
HK
ESR Cayman Ltd
HKEX:1821
2.5T HKD 504.5 -443.3 -4 203.9 -2 553
HK
Sun Hung Kai Properties Ltd
HKEX:16
269.2B HKD 3.2 15.5 12.7 12.7
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.8T JPY 1.5 15.4 14.3 19.7
IN
DLF Ltd
NSE:DLF
2.1T INR 25.9 47.4 95.4 102.7
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.4T JPY 2.1 17.7 12.5 16.4
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9.3 7 8.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.6 13.6 17.5 22.3
VN
Vingroup JSC
VN:VIC
341.9T VND 1.4 31.2 16.5 75.3
HK
Wharf Holdings Ltd
HKEX:4
74.9B HKD 6.2 -23.2 12.4 14
JP
Daito Trust Construction Co Ltd
TSE:1878
1T JPY 0.6 11 6.3 7.2