Swire Pacific Ltd
HKEX:19

Watchlist Manager
Swire Pacific Ltd Logo
Swire Pacific Ltd
HKEX:19
Watchlist
Price: 75.45 HKD 0.13% Market Closed
Market Cap: HK$108.7B

Relative Value

The Relative Value of one Swire Pacific Ltd stock under the Base Case scenario is 111.61 HKD. Compared to the current market price of 75.45 HKD, Swire Pacific Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
111.61 HKD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Swire Pacific Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Swire Pacific Ltd
HKEX:19
101.7B HKD 1.2 84.3 15.1 15.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
362B HKD 4.6 19 14.4 17.2
VN
Vingroup JSC
VN:VIC
1 093.7T VND 4.5 117.9 50.6 -422.5
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.8T JPY 1.7 15.3 14.9 20
JP
Mitsubishi Estate Co Ltd
TSE:8802
4.7T JPY 2.8 23.6 15.5 20.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
3.9T JPY 3.9 19.6 20.5 25.9
JP
Daiwa House Industry Co Ltd
TSE:1925
3.2T JPY 0.6 10.6 7.8 9.8
IN
DLF Ltd
NSE:DLF
1.5T INR 16.3 34.9 72.6 78
HK
Wharf Holdings Ltd
HKEX:4
78B HKD 7.3 -1 514.2 15.6 15.6
CN
Shanghai Zhangjiang Hi-Tech Park Development Co Ltd
SSE:600895
67B CNY 28.7 62.8 165.9 165.9
CN
Hainan Airport Infrastructure Co Ltd
SSE:600515
51.5B CNY 11.2 164.1 109.3 109.3