Hainan Airport Infrastructure Co Ltd
SSE:600515
Intrinsic Value
Hainan Airport Infrastructure Co., Ltd. engages in the infrastructure operations management and construction investment. [ Read More ]
The intrinsic value of one Hainan Airport Infrastructure Co Ltd stock under the Base Case scenario is 3.49 CNY. Compared to the current market price of 3.54 CNY, Hainan Airport Infrastructure Co Ltd is Overvalued by 1%.
Valuation Backtest
Hainan Airport Infrastructure Co Ltd
Run backtest to discover the historical profit from buying and selling Hainan Airport Infrastructure Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hainan Airport Infrastructure Co Ltd
| Current Assets | 24.1B |
| Cash & Short-Term Investments | 8.4B |
| Receivables | 2.2B |
| Other Current Assets | 13.6B |
| Non-Current Assets | 31.8B |
| Long-Term Investments | 16.4B |
| PP&E | 11.1B |
| Intangibles | 2.1B |
| Other Non-Current Assets | 2.1B |
| Current Liabilities | 10.1B |
| Accounts Payable | 3.3B |
| Accrued Liabilities | 349.9m |
| Short-Term Debt | 115.8m |
| Other Current Liabilities | 6.3B |
| Non-Current Liabilities | 22.6B |
| Long-Term Debt | 18.9B |
| Other Non-Current Liabilities | 3.7B |
Earnings Waterfall
Hainan Airport Infrastructure Co Ltd
|
Revenue
|
6.3B
CNY
|
|
Cost of Revenue
|
-4B
CNY
|
|
Gross Profit
|
2.2B
CNY
|
|
Operating Expenses
|
-1.1B
CNY
|
|
Operating Income
|
1.1B
CNY
|
|
Other Expenses
|
-206.8m
CNY
|
|
Net Income
|
942.5m
CNY
|
Free Cash Flow Analysis
Hainan Airport Infrastructure Co Ltd
Profitability Score
Profitability Due Diligence
Hainan Airport Infrastructure Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Hainan Airport Infrastructure Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hainan Airport Infrastructure Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Hainan Airport Infrastructure Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hainan Airport Infrastructure Co Ltd
According to Wall Street analysts, the average 1-year price target for Hainan Airport Infrastructure Co Ltd is 5.45 CNY .
Shareholder Return
Price
Hainan Airport Infrastructure Co Ltd
| Average Annual Return | 11.53% |
| Standard Deviation of Annual Returns | 27.86% |
| Max Drawdown | -65% |
| Market Capitalization | 40.4B CNY |
| Shares Outstanding | 11 425 309 602 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hainan Airport Infrastructure Co., Ltd. engages in the infrastructure operations management and construction investment. The company is headquartered in Haikou, Hainan and currently employs 8,776 full-time employees. The company went IPO on 2002-08-06. The firm operates five segments. Real Estate Business segment is mainly engaged in the investment and development of industrial parks, the sales of stock residential buildings, office buildings and apartments, as well as the rental and management of industrial parks and investment real estate. Airport Business segment is mainly engaged in aviation business and non aviation business. Property Management Business segment provides basic property services and value-added services. Engineering Management, Design and Consulting Business segment is engaged in architectural design related business. Flight Training Business segment is mainly engaged in simulator training, simulator maintenance and repair business for flight, crew and other aviation professionals.
Contact
IPO
Employees
Officers
The intrinsic value of one Hainan Airport Infrastructure Co Ltd stock under the Base Case scenario is 3.49 CNY.
Compared to the current market price of 3.54 CNY, Hainan Airport Infrastructure Co Ltd is Overvalued by 1%.
You don't have any saved screeners yet
