Sands China Ltd
HKEX:1928

Watchlist Manager
Sands China Ltd Logo
Sands China Ltd
HKEX:1928
Watchlist
Price: 20.52 HKD 2.7% Market Closed
Market Cap: 166.1B HKD
Section:
 

Relative Value

The Relative Value of one Sands China Ltd stock under the Base Case scenario is 26.67 HKD. Compared to the current market price of 20.52 HKD, Sands China Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.67 HKD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
73
vs Industry
27
Median 3Y
3.2
Median 5Y
6.3
Industry
1.4
Forward
2.8
More Details
23.3
P/E
P/E
Price to Earnings
23.3
vs History
15
vs Industry
36
Median 3Y
15.9
Median 5Y
-15.3
Industry
20.1
Forward
20.1
More Details
10.8
P/OCF
P/OCF
Price to OCF
10.8
vs History
28
vs Industry
44
Median 3Y
9.1
Median 5Y
8.4
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
24.9
Median 5Y
24.9
Industry
18.3
More Details
20.7
P/B
P/B
Price to Book Value
20.7
vs History
20
vs Industry
Median 3Y
-40.6
Median 5Y
12.5
Industry
2.1
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
79
vs Industry
24
Median 3Y
4
Median 5Y
8.7
Industry
1.9
Forward
3.4
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
60
vs Industry
21
Median 3Y
8.6
Median 5Y
10.3
Industry
3.8
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
15
vs Industry
19
Median 3Y
12.3
Median 5Y
9.6
Industry
10.6
Forward
11.3
More Details
20.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.5
vs History
15
vs Industry
34
Median 3Y
16.1
Median 5Y
-30.3
Industry
16.6
Forward
18.6
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
26
vs Industry
40
Median 3Y
12.1
Median 5Y
11.1
Industry
11.3
More Details
26.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.1
vs History
15
vs Industry
40
Median 3Y
14.9
Median 5Y
-20.8
Industry
16.3
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
61
vs Industry
16
Median 3Y
3.6
Median 5Y
3.5
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Sands China Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Sands China Ltd
HKEX:1928
166.1B HKD 3 23.3 20.5 20.5
US
Las Vegas Sands Corp
NYSE:LVS
45.4B USD 3.7 29.2 13 20
IE
Flutter Entertainment PLC
LSE:FLTR
29.2B GBP 1.9 -131.9 19.4 65.2
AU
Aristocrat Leisure Ltd
ASX:ALL
36B AUD 5.7 23 19.6 19.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
169.6B HKD 3.8 17.6 17.5 17.5
US
DraftKings Inc
NASDAQ:DKNG
17B USD 3.1 -63.6 -438.1 -55.9
SE
Evolution AB (publ)
STO:EVO
125.5B SEK 5.3 10.2 7.4 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.3B USD 1.9 26.4 11.3 16.4
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153 6.2 10.5
ZA
Sun International Ltd
JSE:SUI
9.5B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
7.9B EUR 2.9 23.1 16.7 16.7
P/E Multiple
Earnings Growth PEG
MO
Sands China Ltd
HKEX:1928
Average P/E: 38.2
23.3
14%
1.7
US
Las Vegas Sands Corp
NYSE:LVS
29.2
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -131.9
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
23
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -63.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
26.4
11%
2.4
US
MGM Resorts International
NYSE:MGM
153
1%
153
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
S
Scientific Games Corp
F:TJW
23.1
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
Sands China Ltd
HKEX:1928
Average EV/EBITDA: 14.6
20.5
9%
2.3
US
Las Vegas Sands Corp
NYSE:LVS
13
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.4
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
13%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -438.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3
9%
1.3
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
US
S
Scientific Games Corp
F:TJW
16.7
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MO
Sands China Ltd
HKEX:1928
Average EV/EBIT: 21.6
20.5
9%
2.3
US
Las Vegas Sands Corp
NYSE:LVS
20
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
65.2
60%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
19.6
8%
2.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
15%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
1%
8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.4
5%
3.3
US
MGM Resorts International
NYSE:MGM
10.5
2%
5.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
S
Scientific Games Corp
F:TJW
16.7
15%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.