CLP Holdings Ltd
HKEX:2

Watchlist Manager
CLP Holdings Ltd Logo
CLP Holdings Ltd
HKEX:2
Watchlist
Price: 75.7 HKD 1% Market Closed
Market Cap: HK$191.3B

Relative Value

The Relative Value of one CLP Holdings Ltd stock under the Base Case scenario is 77.62 HKD. Compared to the current market price of 75.7 HKD, CLP Holdings Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
77.62 HKD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CLP Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CLP Holdings Ltd
HKEX:2
190.6B HKD 2.1 16.8 16.4 16.4
US
Nextera Energy Inc
NYSE:NEE
187.1B USD 6.8 27.4 18.5 34.5
ES
Iberdrola SA
MAD:IBE
122.9B EUR 2.7 22.6 9.9 18.3
IT
Enel SpA
MIL:ENEL
96.3B EUR 0.8 9.6 5.6 7.8
US
Southern Co
NYSE:SO
99.4B USD 3.4 22.3 12.2 21.6
US
Duke Energy Corp
NYSE:DUK
95.4B USD 3 19.3 11.1 20.6
US
Constellation Energy Corp
NASDAQ:CEG
77.9B USD 3.1 28.4 17.1 23.9
US
American Electric Power Company Inc
NASDAQ:AEP
64.6B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
45.5B USD 3.2 23.6 13.9 29.9
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.8 15.4 10.3 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CLP Holdings Ltd
HKEX:2
Average EV/EBITDA: 12.7
16.4
5%
3.3
US
Nextera Energy Inc
NYSE:NEE
18.5
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
12.2
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11.1
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.1
7%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.9
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CLP Holdings Ltd
HKEX:2
Average EV/EBIT: 21.1
16.4
5%
3.3
US
Nextera Energy Inc
NYSE:NEE
34.5
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.3
0%
N/A
IT
Enel SpA
MIL:ENEL
7.8
7%
1.1
US
Southern Co
NYSE:SO
21.6
11%
2
US
Duke Energy Corp
NYSE:DUK
20.6
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
23.9
13%
1.8
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.9
22%
1.4
US
Exelon Corp
NASDAQ:EXC
17.7
10%
1.8