Melco International Development Ltd
HKEX:200

Watchlist Manager
Melco International Development Ltd Logo
Melco International Development Ltd
HKEX:200
Watchlist
Price: 4.35 HKD 0.46%
Market Cap: HK$9.9B

Relative Value

The Relative Value of one Melco International Development Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 4.35 HKD, Melco International Development Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Melco International Development Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Melco International Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Melco International Development Ltd
HKEX:200
9.9B HKD 0.3 -54.3 12 12
US
Las Vegas Sands Corp
NYSE:LVS
41.1B USD 3.4 26.5 12 18.5
IE
Flutter Entertainment PLC
LSE:FLTR
21.7B GBP 1.4 -97.8 15.4 51.7
AU
Aristocrat Leisure Ltd
ASX:ALL
34.5B AUD 5.5 21 17.6 17.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
184.2B HKD 4 18.8 18.9 18.9
MO
Sands China Ltd
HKEX:1928
152.4B HKD 2.7 20.8 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.2B USD 2.8 -56.9 -392 -50.1
SE
Evolution AB (publ)
STO:EVO
118.2B SEK 5.1 9.9 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9B USD 1.7 23.5 10.5 15.3
US
Scientific Games Corp
F:TJW
8.7B EUR 3.3 26.9 21.8 21.8
US
MGM Resorts International
NYSE:MGM
9.1B USD 0.5 137.8 5.8 9.8
P/E Multiple
Earnings Growth PEG
HK
Melco International Development Ltd
HKEX:200
Average P/E: 35.7
Negative Multiple: -54.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.5
20%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -97.8
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.8
15%
1.3
MO
Sands China Ltd
HKEX:1928
20.8
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
1%
9.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.5
11%
2.1
US
S
Scientific Games Corp
F:TJW
26.9
35%
0.8
US
MGM Resorts International
NYSE:MGM
137.8
3%
45.9