First Time Loading...

Melco International Development Ltd
HKEX:200

Watchlist Manager
Melco International Development Ltd Logo
Melco International Development Ltd
HKEX:200
Watchlist
Price: 6.16 HKD -0.16% Market Closed
Updated: May 8, 2024
Section:
 

Relative Value

The Relative Value of one Melco International Development Ltd stock under the Base Case scenario is 47.95 HKD. Compared to the current market price of 6.16 HKD, Melco International Development Ltd is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
47.95 HKD
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
90
vs Industry
86
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.1
Industry
20.6
Forward
23.8
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
34
vs Industry
48
Median 3Y
6.5
Median 5Y
3
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
2.3
Industry
19.7
More Details
14
P/B
P/B
Price to Book Value
14
vs History
0
vs Industry
4
Median 3Y
2.3
Median 5Y
2
Industry
2.3
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
57
vs Industry
40
Median 3Y
4
Median 5Y
3.6
Industry
2
Forward
1.7
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
57
vs Industry
46
Median 3Y
7.3
Median 5Y
6.6
Industry
4
More Details
35
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35
vs History
9
vs Industry
9
Median 3Y
-10.3
Median 5Y
-10.1
Industry
11.4
Forward
6.5
More Details
35
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35
vs History
0
vs Industry
14
Median 3Y
-10.5
Median 5Y
-10.1
Industry
17
Forward
15.9
More Details
50.2
EV/OCF
EV/OCF
Enterprise Value to OCF
50.2
vs History
38
vs Industry
8
Median 3Y
49.9
Median 5Y
6.6
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11
Industry
17.5
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
14
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Melco International Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Melco International Development Ltd
HKEX:200
9.3B HKD 0.3 -5.4 35 35
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 2.4 -23.2 22 195.6
US
Las Vegas Sands Corp
NYSE:LVS
34.7B USD 3.1 22.1 10.4 15.5
SE
Evolution AB (publ)
STO:EVO
260.6B SEK 11.9 20.5 16.3 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
161.2B HKD 4.5 23.6 20.6 20.6
MO
Sands China Ltd
HKEX:1928
160.2B HKD 3.1 29.6 23.1 23.1
US
DraftKings Inc
NASDAQ:DKNG
20.2B USD 5 -36.8 -61.4 -37.5
AU
Aristocrat Leisure Ltd
ASX:ALL
26B AUD 4.1 17.9 15.3 15.3
US
MGM Resorts International
NYSE:MGM
12.6B USD 0.8 14.1 6.6 9.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.6B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6B USD 1.6 14.5 10.3 16.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.